Akwel SA (EPA:AKW)
6.60
+0.06 (0.92%)
Jul 31, 2026, 5:38 PM CET
Akwel Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 113.83 | 142.46 | 151.52 | 166.51 | 167.4 |
Cash & Short-Term Investments | 113.83 | 142.46 | 151.52 | 166.51 | 167.4 |
Cash Growth | -20.10% | -5.98% | -9.00% | -0.53% | -4.41% |
Accounts Receivable | 137.62 | 142.93 | 166.23 | 156.29 | 150.15 |
Other Receivables | 33.75 | 63.26 | 59.61 | 67.53 | 73.61 |
Total Trade Receivables | 171.37 | 206.19 | 225.85 | 223.81 | 223.75 |
Inventory | 139.3 | 141.63 | 173.45 | 156.54 | 129.84 |
Other Current Assets | 32.62 | 8 | - | - | 1.29 |
Total Current Assets | 457.12 | 498.28 | 550.82 | 546.86 | 520.99 |
Net Property, Plant & Equipment | 283.52 | 285.69 | 283.68 | 265.59 | 264.74 |
Other Intangible Assets | 3.88 | 2.33 | 2.52 | 0.7 | 1.2 |
Goodwill | 33.2 | 35.38 | 33.67 | 36.3 | 34.57 |
Long-Term Investments | 6.13 | 2.06 | 2.2 | 3.97 | 1.67 |
Other Long-Term Assets | 9.88 | 12.49 | 10.05 | 7.05 | 7.77 |
Total Assets | 793.72 | 836.24 | 882.94 | 860.46 | 830.29 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 77.37 | 85.37 | 110.4 | 114.19 | 81.62 |
Accrued Expenses | 5.8 | 9.68 | 11.9 | 8.4 | 14.28 |
Short-Term Debt | - | 1.69 | 33.56 | 34.79 | 41.41 |
Current Portion of Leases | 2.44 | 1.96 | 1.52 | 1.76 | 1.92 |
Other Current Liabilities | 58.57 | 44.61 | 43.07 | 39.04 | 42.57 |
Total Current Liabilities | 142.51 | 141.51 | 197.18 | 196.09 | 179.27 |
Long-Term Debt | 2.24 | 3.84 | 2.24 | 8.19 | 17.43 |
Long-Term Leases | 8.81 | 9.57 | 9.18 | 8.41 | 8.42 |
Other Long-Term Liabilities | 40.41 | 74.17 | 64.1 | 54.49 | 51.48 |
Total Long-Term Liabilities | 51.46 | 87.59 | 75.51 | 71.1 | 77.33 |
Total Liabilities | 193.97 | 229.09 | 272.69 | 267.18 | 256.6 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 21.24 | 21.24 | 21.39 | 21.39 | 21.39 |
Additional Paid-in Capital | 6.63 | 6.86 | 9.71 | - | - |
Accumulated Other Comprehensive Income | - | - | 0.42 | 2.33 | 2.33 |
Retained Earnings | 555.16 | 554.23 | 579.04 | 568.74 | 548.83 |
Total Common Shareholders' Equity | 599.24 | 606.52 | 609.72 | 592.46 | 569.8 |
Minority Interest | 0.52 | 0.63 | 0.53 | 0.82 | 1.37 |
Shareholders' Equity | 599.76 | 607.15 | 610.25 | 593.28 | 571.17 |
Total Liabilities & Equity | 793.72 | 836.24 | 882.94 | 860.46 | 830.29 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 13.49 | 17.07 | 46.5 | 53.15 | 69.18 |
Net Cash (Debt) | 100.34 | 125.39 | 105.02 | 113.36 | 98.23 |
Net Cash Growth | -19.98% | 19.39% | -7.36% | 15.41% | 62.10% |
Net Cash Per Share | 3.77 | 4.72 | 3.94 | 4.24 | 3.67 |
Book Value | 599.24 | 606.52 | 609.72 | 592.46 | 569.8 |
Book Value Per Share | 22.54 | 22.82 | 22.87 | 22.16 | 21.31 |
Tangible Book Value | 562.16 | 568.81 | 573.54 | 555.47 | 534.04 |
Tangible Book Value Per Share | 21.15 | 21.40 | 21.51 | 20.77 | 19.97 |