Akwel SA (EPA:AKW)
6.60
+0.06 (0.92%)
Jul 31, 2026, 5:38 PM CET
Akwel Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 938.27 | 988.99 | 1,066 | 989.46 | 922.47 | |
Revenue Growth | -5.13% | -7.26% | 7.77% | 7.26% | -1.57% |
Cost of Revenue | 415.05 | 422.15 | 513.37 | 498.15 | 427.94 |
Gross Profit | 523.22 | 566.84 | 553 | 491.3 | 494.54 |
Selling, General & Admin | 494.64 | 445.76 | 472.43 | 429.63 | 380.84 |
Depreciation & Amortization Expenses | 42.34 | 39.27 | 38.6 | 40.5 | 42.5 |
Other Operating Expenses | 36.02 | -8.24 | -14.3 | -4.1 | -4.22 |
Total Operating Expenses | 573 | 476.8 | 496.74 | 466.03 | 419.13 |
Operating Income | 30.34 | 39.72 | 49.26 | 36.28 | 70.36 |
Interest Income | 8.37 | 3.23 | 1.03 | 1.44 | 0.59 |
Interest Expense | -1.85 | -1.6 | -1.69 | -1.65 | -1.75 |
Other Non-Operating Income (Expense) | -4.55 | -0.45 | -0.15 | 2.19 | -1.51 |
Total Non-Operating Income (Expense) | 1.96 | 1.19 | -0.81 | 1.97 | -2.67 |
Pretax Income | 32.3 | 40.9 | 48.45 | 38.25 | 67.69 |
Provision for Income Taxes | -16.08 | -16.64 | -12.98 | -12.97 | -16.29 |
Net Income | 16.22 | 24.26 | 35.47 | 25.28 | 51.4 |
Minority Interest in Earnings | 0 | 0.07 | -0.25 | 0.03 | -0.22 |
Earnings From Discontinued Operations | - | - | - | - | -0.47 |
Net Income to Common | 16.22 | 24.19 | 35.72 | 25.25 | 51.15 |
Net Income Growth | -32.96% | -32.28% | 41.47% | -50.64% | -40.20% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 |
Shares Change | 0.01% | -0.28% | -0.31% | - | - |
EPS (Basic) | 0.61 | 0.91 | 1.34 | 0.41 | 1.90 |
EPS (Diluted) | 0.61 | 0.91 | 1.34 | 0.41 | 1.90 |
EPS Growth | -32.97% | -32.09% | 226.83% | -78.42% | -40.63% |
Free Cash Flow | 16.69 | 49.63 | 6.37 | 8.53 | 56.81 |
Free Cash Flow Growth | -66.38% | 679.21% | -25.30% | -84.99% | -55.98% |
Free Cash Flow Per Share | 0.63 | 1.87 | 0.24 | 0.32 | 2.12 |
Dividends Per Share | 0.300 | 0.300 | 0.300 | 0.300 | 0.450 |
Dividend Growth | 0% | 0% | 0% | -33.33% | 0% |
Gross Margin | 55.76% | 57.32% | 51.86% | 49.65% | 53.61% |
Operating Margin | 3.23% | 4.02% | 4.62% | 3.67% | 7.63% |
Profit Margin | 1.73% | 2.45% | 3.33% | 2.55% | 5.57% |
FCF Margin | 1.78% | 5.02% | 0.60% | 0.86% | 6.16% |
EBITDA | 69.18 | 78.99 | 87.85 | 76 | 114.35 |
EBITDA Margin | 7.37% | 7.99% | 8.24% | 7.68% | 12.40% |
EBIT | 30.34 | 39.72 | 49.26 | 36.28 | 70.36 |
EBIT Margin | 3.23% | 4.02% | 4.62% | 3.67% | 7.63% |
Effective Tax Rate | -49.79% | -40.69% | -26.79% | -33.91% | -24.07% |