Akwel SA (EPA:AKW)
France · Delayed Price · Currency is EUR 6.42
0.00 (0.00%)
Oct 2, 2026, 5:06 PM CET
Akwel Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 843.22 | 938.27 | 988.99 | 1,066 | 989.46 | 922.47 |
Other Revenue | 1.39 | 1.39 | - | - | - | - |
| 844.61 | 939.66 | 988.99 | 1,066 | 989.46 | 922.47 | |
Revenue Growth | -13.00% | -4.99% | -7.26% | 7.77% | 7.26% | -1.57% |
Cost of Revenue | 361.01 | 408.35 | 456.01 | 491.79 | 478.96 | 424.55 |
Gross Profit | 483.6 | 531.31 | 532.99 | 574.59 | 510.5 | 497.92 |
Selling, General & Admin | 408.09 | 484.91 | 440.87 | 467.91 | 425.32 | 377.18 |
Other Operating Expenses | -1.3 | -40.2 | 14.45 | 7.03 | 7.49 | -4.29 |
Operating Expenses | 449.17 | 487.05 | 494.59 | 513.54 | 473.3 | 415.39 |
Operating Income | 34.43 | 44.25 | 38.4 | 61.04 | 37.2 | 82.53 |
Interest Expense | -2.17 | -1.85 | -1.6 | -1.69 | -1.65 | -1.75 |
Interest & Investment Income | 5.07 | 4.74 | 3.44 | 2 | 2.05 | 1.05 |
Earnings From Equity Investments | 3.56 | 3.63 | -0.21 | -0.98 | -0.61 | -0.46 |
Other Non Operating Income (Expenses) | -2.19 | -4.55 | -0.45 | -0.15 | 2.19 | -1.51 |
EBT Excluding Unusual Items | 38.71 | 46.22 | 39.58 | 60.23 | 39.17 | 79.86 |
Merger & Restructuring Charges | -12.79 | -12.79 | -2.38 | -9.96 | - | - |
Impairment of Goodwill | - | - | - | - | - | -3.68 |
Other Unusual Items | -2.19 | -1.13 | 3.71 | -1.83 | -0.92 | -8.49 |
Pretax Income | 23.73 | 32.3 | 40.9 | 48.45 | 38.25 | 67.69 |
Income Tax Expense | 10.58 | 16.08 | 16.64 | 12.98 | 12.97 | 16.29 |
Earnings From Continuing Operations | 13.15 | 16.22 | 24.26 | 35.47 | 25.28 | 51.4 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.47 |
Net Income to Company | 13.15 | 16.22 | 24.26 | 35.47 | 25.28 | 50.93 |
Minority Interest in Earnings | -0.01 | -0 | -0.07 | 0.25 | -0.03 | 0.22 |
Net Income | 13.14 | 16.22 | 24.19 | 35.72 | 25.25 | 51.15 |
Net Income to Common | 13.14 | 16.22 | 24.19 | 35.72 | 25.25 | 51.15 |
Net Income Growth | -25.26% | -32.96% | -32.28% | 41.47% | -50.64% | -40.20% |
Shares Outstanding (Basic) | 26 | 27 | 27 | 27 | 27 | 26 |
Shares Outstanding (Diluted) | 26 | 27 | 27 | 27 | 27 | 26 |
Shares Change | -4.81% | 0.01% | -0.28% | -1.36% | 5.67% | -4.32% |
EPS (Basic) | 0.50 | 0.61 | 0.91 | 1.34 | 0.93 | 2.00 |
EPS (Diluted) | 0.50 | 0.61 | 0.91 | 1.34 | 0.93 | 2.00 |
EPS Growth | -21.49% | -32.97% | -32.09% | 43.43% | -53.29% | -37.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.21 | 16.69 | 49.63 | 6.37 | 8.53 | 56.81 |
Free Cash Flow Per Share | 0.20 | 0.63 | 1.87 | 0.24 | 0.32 | 2.22 |
Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.300 | 0.300 | 0.450 |
Dividend Growth | 0% | 0% | 0% | 0% | -33.33% | 0% |
Gross Margin | 57.26% | 56.54% | 53.89% | 53.88% | 51.59% | 53.98% |
Operating Margin | 4.08% | 4.71% | 3.88% | 5.72% | 3.76% | 8.95% |
Profit Margin | 1.56% | 1.73% | 2.45% | 3.35% | 2.55% | 5.54% |
Free Cash Flow Margin | 0.62% | 1.78% | 5.02% | 0.60% | 0.86% | 6.16% |
EBITDA | 69.68 | 79.47 | 75.02 | 96.71 | 73.4 | 120.12 |
EBITDA Margin | 8.25% | 8.46% | 7.58% | 9.07% | 7.42% | 13.02% |
D&A For EBITDA | 35.25 | 35.21 | 36.62 | 35.67 | 36.2 | 37.59 |
EBIT | 34.43 | 44.25 | 38.4 | 61.04 | 37.2 | 82.53 |
EBIT Margin | 4.08% | 4.71% | 3.88% | 5.72% | 3.76% | 8.95% |
Effective Tax Rate | 44.58% | 49.79% | 40.69% | 26.79% | 33.91% | 24.07% |
Revenue as Reported | 939.66 | 939.66 | 988.99 | - | - | - |