Gascogne SA (EPA:ALBI)
France · Delayed Price · Currency is EUR 2.300
+0.080 (3.60%)
Feb 19, 2026, 5:35 PM CET
Gascogne Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 404.78 | 391.21 | 411.25 | 460.22 | 398.85 | 358.84 | |
Revenue Growth (YoY) | 7.25% | -4.87% | -10.64% | 15.39% | 11.15% | -7.96% |
Cost of Revenue | 198.77 | 191.87 | 210.13 | 221.62 | 195.19 | 169.76 |
Gross Profit | 206.01 | 199.34 | 201.12 | 238.6 | 203.66 | 189.08 |
Selling, General & Admin | 174.16 | 172.88 | 163.7 | 182.3 | 170.59 | 153.1 |
Amortization of Goodwill & Intangibles | - | - | - | 18.27 | 16.07 | - |
Other Operating Expenses | 2.33 | -0.06 | 1.91 | 9.15 | 0.93 | 4.18 |
Operating Expenses | 198.81 | 194.43 | 185.04 | 209.71 | 187.58 | 172.81 |
Operating Income | 7.2 | 4.91 | 16.08 | 28.89 | 16.08 | 16.27 |
Interest Expense | -4.08 | -4.68 | -4.96 | -3.46 | -3.92 | -3.92 |
Currency Exchange Gain (Loss) | -0.64 | 0.36 | -0.14 | 0.7 | -0.73 | -0.73 |
Other Non Operating Income (Expenses) | -0.44 | -0.48 | -0.64 | -0.33 | 1.84 | -0.17 |
EBT Excluding Unusual Items | 2.04 | 0.11 | 10.35 | 25.81 | 13.27 | 11.45 |
Merger & Restructuring Charges | -0.76 | -0.48 | 0.11 | 0.38 | 1.93 | -4.34 |
Gain (Loss) on Sale of Assets | 0.13 | 0.02 | 0.38 | 0.03 | -0.26 | 0.29 |
Asset Writedown | -0.1 | -0.1 | - | - | - | 1.7 |
Legal Settlements | -0.15 | -0.15 | -0.14 | -0.81 | 0.19 | -0.5 |
Other Unusual Items | - | - | - | - | -1.3 | -0.16 |
Pretax Income | 1.17 | -0.61 | 10.7 | 25.4 | 13.83 | 8.44 |
Income Tax Expense | 0.24 | 0.02 | 1.02 | 2.88 | 0.96 | 0.18 |
Earnings From Continuing Operations | 0.93 | -0.63 | 9.67 | 22.52 | 12.87 | 8.26 |
Net Income | 0.93 | -0.63 | 9.67 | 22.52 | 12.87 | 8.26 |
Net Income to Common | 0.93 | -0.63 | 9.67 | 22.52 | 12.87 | 8.26 |
Net Income Growth | - | - | -57.05% | 74.97% | 55.91% | -15.25% |
Shares Outstanding (Basic) | 42 | 38 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 42 | 38 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | 57.13% | 28.04% | - | -0.01% | - | - |
EPS (Basic) | 0.02 | -0.02 | 0.40 | 0.93 | 0.53 | 0.34 |
EPS (Diluted) | 0.02 | -0.02 | 0.33 | 0.77 | 0.44 | 0.28 |
EPS Growth | - | - | -57.14% | 75.00% | 57.14% | -15.15% |
Free Cash Flow | -53.14 | -42.76 | -48.02 | -8.17 | 9.36 | 8.2 |
Free Cash Flow Per Share | -1.27 | -1.14 | -1.63 | -0.28 | 0.32 | 0.28 |
Gross Margin | 50.90% | 50.95% | 48.91% | 51.84% | 51.06% | 52.69% |
Operating Margin | 1.78% | 1.26% | 3.91% | 6.28% | 4.03% | 4.53% |
Profit Margin | 0.23% | -0.16% | 2.35% | 4.89% | 3.23% | 2.30% |
Free Cash Flow Margin | -13.13% | -10.93% | -11.68% | -1.77% | 2.35% | 2.29% |
EBITDA | 22.32 | 17.85 | 27.06 | 42.6 | 24.09 | 24.07 |
EBITDA Margin | 5.51% | 4.56% | 6.58% | 9.26% | 6.04% | 6.71% |
D&A For EBITDA | 15.12 | 12.94 | 10.98 | 13.71 | 8.01 | 7.8 |
EBIT | 7.2 | 4.91 | 16.08 | 28.89 | 16.08 | 16.27 |
EBIT Margin | 1.78% | 1.25% | 3.91% | 6.28% | 4.03% | 4.53% |
Effective Tax Rate | 20.50% | - | 9.56% | 11.35% | 6.93% | 2.16% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.