Gascogne SA (EPA:ALBI)
France · Delayed Price · Currency is EUR 2.160
-0.060 (-2.70%)
Jul 8, 2026, 5:25 PM CET
Gascogne Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 400 | 391.21 | 411.25 | 460.22 | 398.85 | |
Revenue Growth (YoY) | 2.25% | -4.87% | -10.64% | 15.39% | 11.15% |
Cost of Revenue | 204.31 | 191.87 | 210.13 | 221.62 | 195.19 |
Gross Profit | 195.69 | 199.34 | 201.12 | 238.6 | 203.66 |
Selling, General & Admin | 176.88 | 172.88 | 163.7 | 182.3 | 170.59 |
Amortization of Goodwill & Intangibles | - | - | - | 18.27 | 16.07 |
Other Operating Expenses | 0.19 | 0.54 | 1.91 | 9.15 | 0.93 |
Operating Expenses | 199.79 | 195.03 | 185.04 | 209.71 | 187.58 |
Operating Income | -4.09 | 4.31 | 16.08 | 28.89 | 16.08 |
Interest Expense | -3.62 | -4.68 | -4.96 | -3.46 | -3.92 |
Currency Exchange Gain (Loss) | -0.94 | 0.36 | -0.14 | 0.7 | -0.73 |
Other Non Operating Income (Expenses) | -0.45 | -0.48 | -0.64 | -0.33 | 1.84 |
EBT Excluding Unusual Items | -9.1 | -0.49 | 10.35 | 25.81 | 13.27 |
Merger & Restructuring Charges | -0.9 | 0.02 | 0.11 | 0.38 | 1.93 |
Gain (Loss) on Sale of Assets | 0.13 | 0.02 | 0.38 | 0.03 | -0.26 |
Legal Settlements | -0.54 | -0.15 | -0.14 | -0.81 | 0.19 |
Other Unusual Items | - | - | - | - | -1.3 |
Pretax Income | -10.41 | -0.61 | 10.7 | 25.4 | 13.83 |
Income Tax Expense | -0.08 | 0.02 | 1.02 | 2.88 | 0.96 |
Earnings From Continuing Operations | -10.33 | -0.63 | 9.67 | 22.52 | 12.87 |
Net Income | -10.33 | -0.63 | 9.67 | 22.52 | 12.87 |
Net Income to Common | -10.33 | -0.63 | 9.67 | 22.52 | 12.87 |
Net Income Growth | - | - | -57.05% | 74.97% | 55.91% |
Shares Outstanding (Basic) | 38 | 38 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 38 | 38 | 29 | 29 | 29 |
Shares Change (YoY) | - | 28.04% | - | -0.01% | - |
EPS (Basic) | -0.27 | -0.02 | 0.40 | 0.93 | 0.53 |
EPS (Diluted) | -0.27 | -0.02 | 0.33 | 0.77 | 0.44 |
EPS Growth | - | - | -57.14% | 75.00% | 57.14% |
Free Cash Flow | -62.87 | -42.76 | -48.02 | -8.17 | 9.36 |
Free Cash Flow Per Share | -1.67 | -1.14 | -1.63 | -0.28 | 0.32 |
Gross Margin | 48.92% | 50.95% | 48.91% | 51.84% | 51.06% |
Operating Margin | -1.02% | 1.10% | 3.91% | 6.28% | 4.03% |
Profit Margin | -2.58% | -0.16% | 2.35% | 4.89% | 3.23% |
Free Cash Flow Margin | -15.72% | -10.93% | -11.68% | -1.77% | 2.35% |
EBITDA | 7.09 | 17.25 | 27.06 | 42.6 | 24.09 |
EBITDA Margin | 1.77% | 4.41% | 6.58% | 9.26% | 6.04% |
D&A For EBITDA | 11.18 | 12.94 | 10.98 | 13.71 | 8.01 |
EBIT | -4.09 | 4.31 | 16.08 | 28.89 | 16.08 |
EBIT Margin | -1.02% | 1.10% | 3.91% | 6.28% | 4.03% |
Effective Tax Rate | - | - | 9.56% | 11.35% | 6.93% |