Gascogne Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	82	88	90	88	109	91
Market Cap Growth	-6.84%	-1.68%	1.37%	-18.57%	19.52%	-6.50%
Enterprise Value	318.88	324.84	258.46	242.5	226.09	200.47
Last Close Price	2.06	2.34	2.38	3.64	4.47	3.74
PE Ratio	-	-	-	11.03	5.81	8.50
PS Ratio	0.21	0.22	0.23	0.21	0.24	0.23
PB Ratio	0.40	0.43	0.42	0.46	0.59	0.57
P/TBV Ratio	0.40	0.46	0.44	0.59	0.76	0.75
P/FCF Ratio	-	-	-	-	-	7.44
P/OCF Ratio	-	74.52	3.46	2.13	2.58	2.43
EV/Sales Ratio	0.80	0.81	0.66	0.59	0.49	0.50
EV/EBITDA Ratio	18.41	18.76	8.91	6.51	4.41	6.13
EV/EBIT Ratio	-	-	61.70	14.76	7.94	12.05
EV/FCF Ratio	-	-	-	-	-	16.43
Debt / Equity Ratio	1.04	1.04	1.03	0.71	0.42	0.22
Debt / EBITDA Ratio	15.82	15.82	9.45	5.08	2.70	3.90
Debt / FCF Ratio	-	-	-	-	-	10.45
Net Debt / Equity Ratio	1.15	1.15	0.79	0.74	0.57	0.62
Net Debt / EBITDA Ratio	13.67	13.67	5.82	3.82	2.06	2.99
Net Debt / FCF Ratio	-4.14	-4.14	-4.36	-3.54	-24.01	8.00
Asset Turnover	0.62	0.62	0.66	0.82	1.06	1.00
Inventory Turnover	2.40	2.40	2.56	2.59	3.05	2.72
Quick Ratio	0.60	0.60	1.05	0.76	0.67	0.60
Current Ratio	1.31	1.31	1.79	1.47	1.38	1.15
Return on Equity (ROE)	-4.92%	-4.92%	-0.31%	5.12%	13.14%	8.54%
Return on Assets (ROA)	-0.84%	-0.84%	0.69%	3.61%	7.31%	4.46%
Return on Invested Capital (ROIC)	-1.23%	-1.32%	1.14%	5.75%	11.62%	7.03%
Return on Capital Employed (ROCE)	-1.17%	-1.17%	1.00%	5.07%	11.41%	7.13%
Earnings Yield	-	-	-	9.07%	17.23%	11.76%
FCF Yield	-	-	-	-	-	13.44%
Buyback Yield / Dilution	-	0.00%	-28.04%	0.00%	0.01%	0.00%
Total Shareholder Return	-	0.00%	-28.04%	0.00%	0.01%	0.00%