Baikowski SA (EPA:ALBKK)
25.00
+0.10 (0.40%)
Jul 30, 2026, 11:23 AM CET
Baikowski Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 50.66 | 47.68 | 35.95 | 52.98 | 44.85 | |
Revenue Growth | 6.26% | 32.61% | -32.13% | 18.11% | 26.10% |
Cost of Revenue | 38.38 | 36.85 | 27.24 | 37.65 | 31.43 |
Gross Profit | 12.28 | 10.83 | 8.71 | 15.32 | 13.42 |
Selling, General & Admin | 6.2 | 6.09 | 6.78 | 6.37 | 5.89 |
Research & Development | 2.87 | 2.76 | 2.89 | 3.3 | 2.89 |
Other Operating Expenses | 0.23 | -0.89 | -0.99 | -0.9 | -1.15 |
Total Operating Expenses | 9.31 | 7.96 | 8.68 | 8.77 | 7.62 |
Operating Income | 2.97 | 2.87 | 0.03 | 6.55 | 5.8 |
Interest Income | 1.96 | 1.84 | 1.22 | 1.59 | 1.24 |
Interest Expense | -0.28 | -0.32 | -0.32 | -0.12 | -0.18 |
Other Non-Operating Income (Expense) | -0.19 | -0.24 | -0.13 | -0.21 | 0.58 |
Total Non-Operating Income (Expense) | 1.49 | 1.28 | 0.77 | 1.26 | 1.64 |
Pretax Income | 4.47 | 4.15 | 0.8 | 7.81 | 7.44 |
Provision for Income Taxes | 0.71 | 0.36 | -0.14 | 1.27 | 0.66 |
Net Income | 3.75 | 3.79 | 0.94 | 6.54 | 6.78 |
Net Income to Common | 3.75 | 3.79 | 0.94 | 6.54 | 6.78 |
Net Income Growth | -0.95% | 303.94% | -85.66% | -3.54% | 429.35% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.02% | -0.02% | 0.04% | 0.11% | 0.07% |
EPS (Basic) | 1.02 | 1.03 | 0.25 | 1.78 | 1.85 |
EPS (Diluted) | 1.02 | 1.03 | 0.25 | 1.78 | 1.85 |
EPS Growth | -0.97% | 312.00% | -85.95% | -3.78% | 428.57% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.88 | 2.32 | -2.41 | 2.68 | 8.72 |
Free Cash Flow Growth | -62.26% | - | - | -69.23% | 80.70% |
Free Cash Flow Per Share | 0.24 | 0.63 | -0.66 | 0.73 | 2.38 |
Dividends Per Share | 0.300 | 0.300 | - | 0.600 | 0.850 |
Dividend Growth | 0% | - | - | -29.41% | - |
Gross Margin | 24.24% | 22.72% | 24.22% | 28.92% | 29.92% |
Operating Margin | 5.87% | 6.03% | 0.08% | 12.37% | 12.94% |
Profit Margin | 7.41% | 7.95% | 2.61% | 12.35% | 15.12% |
FCF Margin | 1.73% | 4.87% | -6.69% | 5.06% | 19.43% |
EBITDA | 6.78 | 6.58 | 3.29 | 10.67 | 9.92 |
EBITDA Margin | 13.37% | 13.79% | 9.14% | 20.15% | 22.11% |
EBIT | 2.97 | 2.87 | 0.03 | 6.55 | 5.8 |
EBIT Margin | 5.87% | 6.03% | 0.08% | 12.37% | 12.94% |
Effective Tax Rate | 15.97% | 8.74% | -17.84% | 16.25% | 8.88% |