Bilendi SA (EPA:ALBLD)
7.75
+0.10 (1.31%)
Oct 29, 2026, 5:35 PM CET
Bilendi Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 6.46 | 10.02 | 15.55 | 13.03 | 12.8 | 13.2 |
Cash & Short-Term Investments | 6.46 | 10.02 | 15.55 | 13.03 | 12.8 | 13.2 |
Cash Growth | -27.86% | -35.57% | 19.33% | 1.78% | -2.97% | 28.53% |
Accounts Receivable | 24.71 | 25.01 | 17.77 | 20.33 | 19.89 | 15.45 |
Other Receivables | 6.07 | 6.3 | 2.11 | 1.72 | 1.62 | 2.03 |
Receivables | 30.78 | 31.31 | 19.88 | 22.05 | 21.51 | 17.48 |
Inventory | 0.63 | 0.36 | 0.65 | 0.37 | 0.55 | 0.44 |
Prepaid Expenses | 1.33 | 1.27 | 0.48 | 0.42 | 0.48 | 0.34 |
Other Current Assets | 0.32 | 0.44 | 0.34 | 0.28 | 0.41 | 0.32 |
Total Current Assets | 42.59 | 46.05 | 38.44 | 37.99 | 37.79 | 33.82 |
Property, Plant & Equipment | 0.8 | 0.86 | 0.72 | 0.77 | 0.9 | 0.94 |
Long-Term Investments | - | - | - | - | - | 0 |
Goodwill | 55.13 | 55.13 | 27.57 | 27.62 | 27.92 | 33.34 |
Other Intangible Assets | 36.72 | 38.36 | 11.65 | 11.66 | 12.03 | 5.62 |
Long-Term Deferred Charges | - | - | - | - | - | 0.01 |
Other Long-Term Assets | 1.15 | 1.15 | 0.98 | 0.58 | 0.58 | 0.7 |
Total Assets | 136.4 | 141.55 | 79.35 | 78.62 | 79.22 | 74.44 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 9.11 | 8.85 | 5.81 | 5.08 | 4.71 | 6.5 |
Accrued Expenses | 8.78 | 10.01 | 7.76 | 7.85 | 8.13 | 7.19 |
Current Portion of Long-Term Debt | 7.27 | 7.25 | 2.49 | 2.68 | 2.18 | 2.21 |
Current Income Taxes Payable | 2.48 | 2.19 | 1.41 | 0.98 | 1.07 | 0.22 |
Current Unearned Revenue | 2.72 | 2.62 | 1.04 | 0.51 | 0.77 | 0.75 |
Other Current Liabilities | 0.48 | 0.55 | 1.39 | 4.24 | 8.17 | 8.75 |
Total Current Liabilities | 30.85 | 31.47 | 19.89 | 21.35 | 25.03 | 25.62 |
Long-Term Debt | 47.13 | 50.84 | 8.78 | 11.3 | 11.23 | 13.42 |
Pension & Post-Retirement Benefits | 0.67 | 0.66 | 0.59 | 0.49 | 0.4 | 0.31 |
Long-Term Deferred Tax Liabilities | 0.82 | 0.89 | 1 | 1.24 | 1.55 | 0.14 |
Other Long-Term Liabilities | 14.44 | 14.27 | 8.48 | 8.38 | 7.91 | 5.81 |
Total Liabilities | 93.92 | 98.13 | 38.74 | 42.76 | 46.13 | 45.3 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 |
Additional Paid-In Capital | 16.94 | 16.91 | 16.84 | 16.75 | 16.72 | 16.58 |
Retained Earnings | -0.92 | 2.99 | 4.46 | 2.8 | 3.91 | 4.81 |
Comprehensive Income & Other | 26.07 | 22.98 | 18.72 | 15.75 | 11.75 | 7.16 |
Total Common Equity | 42.47 | 43.26 | 40.39 | 35.66 | 32.75 | 28.92 |
Minority Interest | 0.01 | 0.16 | 0.22 | 0.2 | 0.34 | 0.22 |
Shareholders' Equity | 42.48 | 43.42 | 40.61 | 35.86 | 33.09 | 29.14 |
Total Liabilities & Equity | 136.4 | 141.55 | 79.35 | 78.62 | 79.22 | 74.44 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 54.4 | 58.09 | 11.27 | 13.98 | 13.41 | 15.63 |
Net Cash (Debt) | -47.94 | -48.07 | 4.28 | -0.95 | -0.61 | -2.43 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -10.33 | -9.92 | 0.90 | -0.20 | -0.13 | -0.54 |
Filing Date Shares Outstanding | 4.65 | 4.64 | 4.58 | 4.54 | 4.53 | 4.48 |
Total Common Shares Outstanding | 4.65 | 4.64 | 4.58 | 4.54 | 4.53 | 4.48 |
Working Capital | 11.74 | 14.58 | 18.55 | 16.65 | 12.76 | 8.2 |
Book Value Per Share | 9.14 | 9.33 | 8.83 | 7.85 | 7.23 | 6.45 |
Tangible Book Value | -49.38 | -50.23 | 1.17 | -3.61 | -7.2 | -10.05 |
Tangible Book Value Per Share | -10.63 | -10.84 | 0.26 | -0.79 | -1.59 | -2.24 |
Machinery | 4.4 | 4.24 | 3.75 | 3.64 | 3.29 | 2.89 |