Bilendi SA (EPA:ALBLD)
13.30
-0.52 (-3.76%)
Jul 31, 2026, 5:35 PM CET
Bilendi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 91.55 | 64.39 | 62.73 | 61.48 | 44.08 | |
Revenue Growth | 42.19% | 2.64% | 2.04% | 39.48% | 29.23% |
Cost of Revenue | 29.92 | 21.03 | 20.87 | 20.61 | 14.7 |
Gross Profit | 61.63 | 43.36 | 41.86 | 40.86 | 29.38 |
Selling, General & Admin | 32.99 | 24.42 | 24.44 | 22.57 | 15.95 |
Depreciation & Amortization Expenses | 14.65 | 6.71 | 6.6 | 6.64 | 3.7 |
Other Operating Expenses | 8.61 | 5.17 | 5.98 | 5.44 | 3.88 |
Total Operating Expenses | 56.25 | 36.3 | 37.03 | 34.66 | 23.53 |
Operating Income | 5.38 | 7.06 | 4.83 | 6.21 | 5.85 |
Total Non-Operating Income (Expense) | -3.23 | -0.36 | -0.95 | -1.12 | -0.16 |
Pretax Income | 2.16 | 6.7 | 3.89 | 5.08 | 5.69 |
Provision for Income Taxes | - | - | 1.24 | 1.04 | 0.96 |
Net Income | 2.94 | 4.48 | 2.65 | 4.05 | 4.73 |
Minority Interest in Earnings | 0.05 | -0.01 | 0.15 | -0.13 | 0.08 |
Net Income to Common | 2.99 | 4.46 | 2.8 | 3.91 | 4.81 |
Net Income Growth | -32.97% | 59.26% | -28.38% | -18.65% | 136.91% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change | 1.54% | -0.46% | 0.93% | 4.69% | 0.41% |
EPS (Basic) | 0.65 | 0.98 | 0.61 | 0.87 | 1.11 |
EPS (Diluted) | 0.62 | 0.94 | 0.58 | 0.82 | 1.06 |
EPS Growth | -34.00% | 60.01% | -29.04% | -22.30% | 135.94% |
Free Cash Flow | 14.63 | 13.97 | 8.07 | 6.72 | 6.83 |
Free Cash Flow Growth | 4.72% | 73.16% | 20.13% | -1.67% | 9.23% |
Free Cash Flow Per Share | 3.02 | 2.93 | 1.68 | 1.41 | 1.51 |
Gross Margin | 67.32% | 67.34% | 66.73% | 66.47% | 66.66% |
Operating Margin | 5.88% | 10.97% | 7.71% | 10.10% | 13.26% |
Profit Margin | 3.21% | 6.95% | 4.23% | 6.58% | 10.72% |
FCF Margin | 15.98% | 21.70% | 12.86% | 10.93% | 15.50% |
EBITDA | 20.67 | 13.29 | 11.38 | 12.59 | 9.54 |
EBITDA Margin | 22.58% | 20.64% | 18.15% | 20.47% | 21.65% |
EBIT | 5.38 | 7.06 | 4.83 | 6.21 | 5.85 |
EBIT Margin | 5.88% | 10.97% | 7.71% | 10.10% | 13.26% |
Effective Tax Rate | 0.00% | 0.00% | 31.81% | 20.39% | 16.87% |