Bilendi SA (EPA:ALBLD)
France · Delayed Price · Currency is EUR 7.75
+0.10 (1.31%)
Oct 29, 2026, 5:35 PM CET
Bilendi Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 91.17 | 91.55 | 64.39 | 62.73 | 61.48 | 44.08 | |
Revenue Growth | 17.93% | 42.19% | 2.64% | 2.04% | 39.48% | 29.23% |
Cost of Revenue | 63.8 | 63.16 | 45.38 | 45.31 | 43.31 | 30.7 |
Gross Profit | 27.36 | 28.39 | 19.01 | 17.43 | 18.17 | 13.37 |
Selling, General & Admin | 2.76 | 2.61 | 2.06 | 1.91 | 1.94 | 1.52 |
Other Operating Expenses | 6.42 | 5.75 | 3.18 | 4.08 | 3.37 | 2.31 |
Operating Expenses | 26.41 | 23.01 | 11.95 | 12.59 | 11.96 | 7.53 |
Operating Income | 0.96 | 5.38 | 7.06 | 4.83 | 6.21 | 5.85 |
Interest Expense | -2.27 | -2.39 | -0.28 | -0.23 | -0.19 | -0.07 |
Currency Exchange Gain (Loss) | -0.39 | -0.5 | -0.21 | -0.2 | -0.21 | -0.18 |
Other Non Operating Income (Expenses) | -0.02 | -0.03 | 0.25 | 0 | -0.02 | 0.02 |
EBT Excluding Unusual Items | -1.73 | 2.46 | 6.81 | 4.42 | 5.79 | 5.61 |
Asset Writedown | -0.21 | - | - | 0.02 | 0.27 | 0 |
Other Unusual Items | -0.08 | -0.3 | -0.11 | -0.55 | -0.97 | 0.07 |
Pretax Income | -2.01 | 2.16 | 6.7 | 3.89 | 5.08 | 5.69 |
Income Tax Expense | -1.62 | -0.78 | 2.23 | 1.24 | 1.04 | 0.96 |
Earnings From Continuing Operations | -0.39 | 2.94 | 4.48 | 2.65 | 4.05 | 4.73 |
Minority Interest in Earnings | 0.3 | 0.05 | -0.01 | 0.15 | -0.13 | 0.08 |
Net Income | -0.1 | 2.99 | 4.46 | 2.8 | 3.91 | 4.81 |
Net Income to Common | -0.1 | 2.99 | 4.46 | 2.8 | 3.91 | 4.81 |
Net Income Growth | - | -32.97% | 59.26% | -28.38% | -18.65% | 136.91% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | -3.09% | 1.54% | -0.46% | 0.93% | 4.69% | 0.41% |
EPS (Basic) | -0.02 | 0.65 | 0.98 | 0.61 | 0.87 | 1.11 |
EPS (Diluted) | -0.02 | 0.62 | 0.94 | 0.58 | 0.82 | 1.06 |
EPS Growth | - | -34.00% | 60.01% | -29.04% | -22.30% | 135.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 15.19 | 14.63 | 13.97 | 8.07 | 6.72 | 6.83 |
Free Cash Flow Per Share | 3.27 | 3.02 | 2.93 | 1.68 | 1.41 | 1.51 |
Gross Margin | 30.02% | 31.01% | 29.52% | 27.78% | 29.55% | 30.34% |
Operating Margin | 1.05% | 5.88% | 10.97% | 7.71% | 10.10% | 13.26% |
Profit Margin | -0.11% | 3.27% | 6.93% | 4.47% | 6.36% | 10.91% |
Free Cash Flow Margin | 16.66% | 15.98% | 21.70% | 12.86% | 10.93% | 15.50% |
EBITDA | 18.52 | 20.67 | 13.13 | 10.85 | 12.17 | 9.54 |
EBITDA Margin | 20.32% | 22.58% | 20.39% | 17.30% | 19.79% | 21.65% |
D&A For EBITDA | 17.57 | 15.29 | 6.06 | 6.02 | 5.96 | 3.7 |
EBIT | 0.96 | 5.38 | 7.06 | 4.83 | 6.21 | 5.85 |
EBIT Margin | 1.05% | 5.88% | 10.97% | 7.71% | 10.10% | 13.26% |
Effective Tax Rate | - | - | 33.23% | 31.80% | 20.39% | 16.87% |
Revenue as Reported | 91.7 | 91.7 | 64.55 | 62.85 | 61.94 | 44.41 |
Advertising Expenses | - | 0.48 | 0.38 | 0.32 | 0.33 | 0.28 |