BOA Concept SAS (EPA:ALBOA)
France · Delayed Price · Currency is EUR 14.00
0.00 (0.00%)
Aug 3, 2026, 3:25 PM CET
BOA Concept SAS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28.69 | 14.47 | 17.02 | 20.22 | 14.81 | |
Revenue Growth | 98.26% | -14.96% | -15.83% | 36.54% | 140.04% |
Cost of Revenue | 13.45 | 4.84 | 5.49 | 7.31 | 6.88 |
Gross Profit | 15.24 | 9.63 | 11.52 | 12.91 | 7.92 |
Selling, General & Admin | 15.39 | 9.03 | 9.46 | 8.47 | 5.39 |
Depreciation & Amortization Expenses | 1.12 | 0.44 | 0.53 | 0.61 | 0.56 |
Other Operating Expenses | - | 0.21 | 0.01 | 0.01 | 0.03 |
Total Operating Expenses | 16.51 | 9.67 | 10 | 9.09 | 5.98 |
Operating Income | -1.27 | -0.04 | 1.52 | 3.82 | 1.95 |
Interest Income | - | 0.32 | 0.26 | 0.04 | 0 |
Interest Expense | - | -0.32 | -0.09 | -0.26 | -0.05 |
Other Non-Operating Income (Expense) | -0.14 | 0.12 | 0.1 | -0.02 | -0 |
Total Non-Operating Income (Expense) | -0.14 | 0.12 | 0.27 | -0.24 | -0.04 |
Pretax Income | -1.41 | 0.08 | 1.79 | 3.58 | 1.9 |
Provision for Income Taxes | -0.45 | 0.24 | -0.24 | 0.72 | 0.05 |
Net Income | -0.96 | -0.17 | 2.03 | 2.86 | 1.85 |
Minority Interest in Earnings | 0.02 | - | - | - | - |
Net Income to Common | -0.98 | -0.17 | 2.03 | 2.86 | 1.96 |
Net Income Growth | - | - | -28.98% | 45.97% | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change | -0.28% | 0.34% | -0.24% | 26.40% | - |
EPS (Basic) | -1.01 | 0.09 | 2.09 | 2.94 | 2.55 |
EPS (Diluted) | -1.01 | 0.09 | 2.09 | 2.94 | 2.55 |
EPS Growth | - | -95.70% | -28.81% | 15.48% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.09 | -0.58 | -0.44 | 0.88 | 2.22 |
Free Cash Flow Growth | - | - | - | -60.46% | - |
Free Cash Flow Per Share | -1.12 | -0.60 | -0.45 | 0.90 | 2.89 |
Gross Margin | 53.13% | 66.57% | 67.72% | 63.86% | 53.52% |
Operating Margin | -4.43% | -0.29% | 8.96% | 18.90% | 13.16% |
Profit Margin | -3.35% | -1.15% | 11.93% | 14.14% | 12.49% |
FCF Margin | -3.79% | -4.00% | -2.56% | 4.34% | 14.99% |
EBITDA | -0.17 | 0.8 | 2.09 | 4.25 | 2.53 |
EBITDA Margin | -0.58% | 5.55% | 12.27% | 21.01% | 17.12% |
EBIT | -1.27 | -0.04 | 1.52 | 3.82 | 1.95 |
EBIT Margin | -4.43% | -0.29% | 8.96% | 18.90% | 13.16% |
Effective Tax Rate | 32.04% | 317.22% | -13.14% | 20.17% | 2.87% |