Cibox Inter@ctive (EPA:ALCBX)

Cibox Inter@ctive Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.98	1.66	1.27	3.34	5.77
Cash & Short-Term Investments	0.98	1.66	1.27	3.34	5.77
Cash Growth	-40.74%	30.37%	-61.92%	-42.18%	-8.10%
Accounts Receivable	5.44	3.39	1.15	3.04	5.93
Other Receivables	-	-	0.45	0.27	0.27
Receivables	5.44	3.39	1.6	3.32	6.2
Inventory	6.32	3.4	2.24	2.48	1.29
Prepaid Expenses	0.01	-	-	0.02	0.01
Other Current Assets	1.12	0.9	1.04	1.22	1
Total Current Assets	13.87	9.35	6.14	10.37	14.28
Property, Plant & Equipment	0.77	0.48	0.24	0.32	0.24
Long-Term Investments	0.28	0.3	0.33	0.3	0.3
Other Intangible Assets	2.08	2.23	1.65	0.88	0.39
Total Assets	17	12.36	8.37	11.87	15.21
Accounts Payable	7.11	4.49	1.42	2.05	2.97
Accrued Expenses	-	0.33	-	-	-
Short-Term Debt	1.62	3.12	1.38	4.2	5.19
Current Income Taxes Payable	0.53	0.32	0.23	0.5	0.42
Total Current Liabilities	9.26	8.26	3.03	6.75	8.59
Long-Term Debt	0.6	0.64	1.55	0.5	1.04
Other Long-Term Liabilities	0.04	0.02	0.16	0.1	0.06
Total Liabilities	9.89	8.91	4.74	7.35	9.68
Common Stock	8.18	2.77	1.99	2.6	2.38
Additional Paid-In Capital	1.55	2.45	5.7	3.56	2.74
Retained Earnings	-3.6	-2.37	-4.35	-1.67	0.38
Comprehensive Income & Other	0.99	0.6	0.28	0.03	0.03
Shareholders' Equity	7.11	3.45	3.63	4.52	5.53
Total Liabilities & Equity	17	12.36	8.37	11.87	15.21
Total Debt	2.22	3.76	2.93	4.7	6.23
Net Cash (Debt)	-1.24	-2.1	-1.66	-1.36	-0.46
Net Cash Per Share	-	-0.01	-0.01	-0.01	-0.00
Filing Date Shares Outstanding	-	269.38	191.75	122.69	118.17
Total Common Shares Outstanding	-	269.38	191.75	122.69	111.59
Working Capital	4.62	1.09	3.11	3.62	5.69
Book Value Per Share	-	0.01	0.02	0.04	0.05
Tangible Book Value	5.03	1.21	1.97	3.64	5.14
Tangible Book Value Per Share	-	0.00	0.01	0.03	0.05
Machinery	2.12	1.61	1.23	1.19	0.97

Source: S&P Global Market Intelligence. Standard template. Financial Sources.