Cibox Inter@ctive (EPA:ALCBX)
0.0113
-0.0003 (-2.59%)
Aug 21, 2026, 5:35 PM CET
Cibox Inter@ctive Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14.65 | 9.74 | 4.76 | 12.13 | 16.04 | |
Revenue Growth | 50.42% | 104.64% | -60.77% | -24.39% | 10.56% |
Cost of Revenue | 14.88 | 9.81 | 5.54 | 12.29 | 14.58 |
Gross Profit | -0.24 | -0.07 | -0.78 | -0.16 | 1.46 |
Selling, General & Admin | 2.57 | 1.41 | 1.02 | 1.4 | 1.38 |
Other Operating Expenses | -0.1 | 0.01 | 0.02 | -0.04 | -0.05 |
Operating Expenses | 3.23 | 2.08 | 1.21 | 1.54 | 1.5 |
Operating Income | -3.46 | -2.15 | -2 | -1.69 | -0.04 |
Interest Expense | -0.11 | -0.14 | -0.65 | -0.31 | -0.22 |
Interest & Investment Income | - | 0.24 | 0.12 | 0 | 0.01 |
EBT Excluding Unusual Items | -3.57 | -2.05 | -2.52 | -2 | -0.25 |
Gain (Loss) on Sale of Investments | -0.03 | - | - | - | - |
Other Unusual Items | - | -0.35 | -0.16 | -0.05 | -0.06 |
Pretax Income | -3.6 | -2.4 | -2.68 | -2.05 | -0.31 |
Net Income | -3.6 | -2.4 | -2.68 | -2.05 | -0.31 |
Net Income to Common | -3.6 | -2.4 | -2.68 | -2.05 | -0.31 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 901 | 266 | 268 | 102 | 103 |
Shares Outstanding (Diluted) | 901 | 266 | 268 | 102 | 103 |
Shares Change | 238.49% | -0.67% | 161.75% | -0.63% | -16.93% |
EPS (Basic) | -0.00 | -0.01 | -0.01 | -0.02 | -0.00 |
EPS (Diluted) | -0.00 | -0.01 | -0.01 | -0.02 | -0.00 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.18 | -1.96 | -1.02 | -1.57 | -0.93 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 |
Gross Margin | -1.60% | -0.69% | -16.43% | -1.28% | 9.12% |
Operating Margin | -23.65% | -22.05% | -41.92% | -13.95% | -0.23% |
Profit Margin | -24.60% | -24.59% | -56.29% | -16.88% | -1.93% |
Free Cash Flow Margin | -35.38% | -20.08% | -21.50% | -12.94% | -5.80% |
EBITDA | -2.88 | -1.84 | -1.86 | -1.51 | 0.12 |
EBITDA Margin | -19.63% | -18.91% | -39.02% | -12.45% | 0.76% |
D&A For EBITDA | 0.59 | 0.31 | 0.14 | 0.18 | 0.16 |
EBIT | -3.46 | -2.15 | -2 | -1.69 | -0.04 |
EBIT Margin | -23.65% | -22.05% | -41.92% | -13.95% | -0.23% |
Revenue as Reported | 14.82 | 9.77 | 4.79 | 12.22 | 16.16 |