Cibox Inter@ctive (EPA:ALCBX)
0.0116
+0.0001 (0.87%)
Aug 3, 2026, 4:02 PM CET
Cibox Inter@ctive Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14.82 | 9.77 | 4.79 | 12.22 | 16.16 | |
Revenue Growth | 51.78% | 104.05% | -60.82% | -24.39% | 11.26% |
Cost of Revenue | 10.76 | 7.51 | 3.8 | 9.9 | 12.45 |
Gross Profit | 4.07 | 2.25 | 0.99 | 2.32 | 3.7 |
Selling, General & Admin | 6.75 | 3.74 | 2.8 | 3.81 | 3.55 |
Depreciation & Amortization Expenses | 0.75 | 0.66 | 0.17 | 0.18 | 0.17 |
Other Operating Expenses | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 |
Total Operating Expenses | 7.53 | 4.4 | 2.98 | 4.01 | 3.74 |
Operating Income | -3.46 | -2.15 | -2 | -1.69 | -0.04 |
Interest Income | 0.34 | 0.24 | 0.12 | 0 | 0.01 |
Interest Expense | -0.48 | -0.14 | -0.65 | -0.31 | -0.22 |
Other Non-Operating Income (Expense) | 0 | -0.35 | -0.16 | -0.05 | -0.06 |
Total Non-Operating Income (Expense) | -0.14 | -0.25 | -0.68 | -0.36 | -0.27 |
Pretax Income | -3.6 | -2.4 | -2.68 | -2.05 | -0.31 |
Net Income | -3.6 | -2.4 | -2.68 | -2.05 | -0.31 |
Net Income to Common | -3.6 | -2.4 | -2.68 | -2.05 | -0.31 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 901 | 266 | 2,679 | 1,024 | 103 |
Shares Outstanding (Diluted) | 901 | 266 | 268 | 102 | 103 |
Shares Change | 238.49% | -0.67% | 161.75% | -0.63% | -16.93% |
EPS (Basic) | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
EPS (Diluted) | -0.00 | -0.01 | -0.01 | -0.02 | -0.00 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.18 | -1.96 | -1.02 | -1.57 | -0.93 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.00 | -0.02 | -0.01 |
Gross Margin | 27.44% | 23.08% | 20.60% | 18.99% | 22.92% |
Operating Margin | -23.37% | -21.98% | -41.68% | -13.85% | -0.23% |
Profit Margin | -24.31% | -24.52% | -55.98% | -16.76% | -1.91% |
FCF Margin | -34.97% | -20.03% | -21.37% | -12.85% | -5.76% |
EBITDA | -2.88 | -1.84 | -1.86 | -1.51 | 0.12 |
EBITDA Margin | -19.40% | -18.86% | -38.80% | -12.36% | 0.76% |
EBIT | -3.46 | -2.15 | -2 | -1.69 | -0.04 |
EBIT Margin | -23.37% | -21.98% | -41.68% | -13.85% | -0.23% |