Drone Volt SA (EPA:ALDRV)
0.4400
-0.0004 (-0.09%)
Jun 3, 2026, 5:35 PM CET
Drone Volt Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8.73 | 32.66 | 23.99 | 13.74 | 8.62 | |
Revenue Growth (YoY) | -73.27% | 36.13% | 74.67% | 59.41% | 47.65% |
Cost of Revenue | 5.51 | 28.91 | 20.49 | 10.84 | 6 |
Gross Profit | 3.22 | 3.76 | 3.51 | 2.9 | 2.62 |
Selling, General & Admin | 7.02 | 7.01 | 5.87 | 5.58 | 3.74 |
Other Operating Expenses | 5.03 | 1.22 | 0.5 | 17.21 | 0.48 |
Operating Expenses | 15.11 | 10.81 | 8.57 | 24.95 | 6.35 |
Operating Income | -11.89 | -7.06 | -5.06 | -22.05 | -3.73 |
Interest Expense | -0.32 | -0.21 | -0.18 | -0.13 | -0.16 |
Currency Exchange Gain (Loss) | - | -0.09 | -0.07 | -0.39 | 0.09 |
Other Non Operating Income (Expenses) | -1.47 | -3.29 | 0.03 | 0.41 | 0.24 |
EBT Excluding Unusual Items | -13.68 | -10.64 | -5.28 | -22.15 | -3.56 |
Gain (Loss) on Sale of Assets | - | -0.09 | -0.22 | 0.01 | 0.01 |
Asset Writedown | - | - | - | - | -0.05 |
Pretax Income | -13.68 | -10.73 | -5.5 | -22.15 | -2.53 |
Income Tax Expense | 0.13 | 2.18 | 0.54 | 4.17 | -1.28 |
Earnings From Continuing Operations | -13.81 | -12.92 | -6.04 | -26.32 | -1.26 |
Minority Interest in Earnings | 0.06 | 1.02 | 0.71 | 0.84 | 0.18 |
Net Income | -13.75 | -11.9 | -5.33 | -25.48 | -1.08 |
Net Income to Common | -13.75 | -11.9 | -5.33 | -25.48 | -1.08 |
Shares Outstanding (Basic) | - | 19 | 13 | 5 | 3 |
Shares Outstanding (Diluted) | - | 19 | 13 | 5 | 3 |
Shares Change (YoY) | - | 39.18% | 177.14% | 51.51% | 55.12% |
EPS (Basic) | - | -0.64 | -0.40 | -5.30 | -0.34 |
EPS (Diluted) | - | -0.64 | -0.40 | -5.30 | -0.34 |
Free Cash Flow | - | -3.33 | -8.72 | -7.66 | -8.85 |
Free Cash Flow Per Share | - | -0.18 | -0.65 | -1.59 | -2.79 |
Gross Margin | 36.88% | 11.50% | 14.62% | 21.11% | 30.37% |
Operating Margin | -136.12% | -21.60% | -21.11% | -160.51% | -43.26% |
Profit Margin | -157.45% | -36.44% | -22.21% | -185.52% | -12.52% |
Free Cash Flow Margin | - | -10.20% | -36.34% | -55.79% | -102.74% |
EBITDA | -9.77 | -4.94 | -2.86 | -19.89 | -1.6 |
EBITDA Margin | -111.84% | -15.11% | -11.93% | -144.80% | -18.56% |
D&A For EBITDA | 2.12 | 2.12 | 2.2 | 2.16 | 2.13 |
EBIT | -11.89 | -7.06 | -5.06 | -22.05 | -3.73 |
EBIT Margin | -136.12% | -21.60% | -21.11% | -160.51% | -43.26% |
Advertising Expenses | - | 0.4 | 0.41 | 0.41 | 0.19 |