Drone Volt SA (EPA:ALDRV)
0.3522
-0.0038 (-1.07%)
Aug 3, 2026, 1:51 PM CET
Drone Volt Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2.88 | 0.18 | 0.46 | 1.26 | 6.89 |
Cash & Short-Term Investments | 2.88 | 0.18 | 0.46 | 1.26 | 6.89 |
Cash Growth | 1500.00% | -60.44% | -63.92% | -81.69% | 2.10% |
Accounts Receivable | 2.1 | 1.06 | 1.21 | 1.39 | 1.38 |
Inventory | 3.3 | 3.39 | 3.85 | 3.44 | 3.23 |
Other Current Assets | 1.54 | 1.2 | 3.2 | 1.24 | 1.04 |
Total Current Assets | 9.83 | 5.84 | 8.72 | 7.33 | 12.54 |
Net Property, Plant & Equipment | 1.1 | 1.34 | 1.39 | 1.67 | 1.11 |
Other Intangible Assets | 11.78 | 11.41 | 9.23 | 7.04 | 6.22 |
Goodwill | 0.19 | 0.69 | 0.69 | 0.69 | 0.15 |
Long-Term Investments | 5.85 | 2.4 | 5.66 | 4.9 | 16.33 |
Other Long-Term Assets | 0 | 0 | 2.21 | 2.75 | 6.81 |
Total Assets | 28.75 | 21.67 | 27.89 | 24.37 | 43.16 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.92 | 3.36 | 0.69 | 1.45 | 0.53 |
Accrued Expenses | 0.96 | 0.55 | 0.25 | 0.05 | 0.05 |
Current Portion of Long-Term Debt | 1.16 | 1.88 | 0.64 | 0.85 | 1.64 |
Other Current Liabilities | 2.06 | 2.13 | 2.64 | 1.9 | 1.1 |
Total Current Liabilities | 5.1 | 7.93 | 4.22 | 4.24 | 3.31 |
Long-Term Debt | 1.82 | 2.96 | 3.54 | 4.01 | 1.78 |
Other Long-Term Liabilities | 0.36 | 0.37 | 0.13 | 0.29 | 0.07 |
Total Long-Term Liabilities | 2.19 | 3.33 | 3.67 | 4.3 | 1.86 |
Total Liabilities | 7.29 | 11.26 | 7.89 | 8.54 | 5.17 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 6.92 | 2.01 | 15.03 | 14.89 | 11.12 |
Treasury Stock | -0.02 | -0.01 | -0.01 | -0.01 | -0.03 |
Retained Earnings | 14.56 | 12.12 | 7.69 | 2.94 | 28.07 |
Total Common Shareholders' Equity | 21.46 | 14.13 | 22.71 | 17.82 | 39.15 |
Minority Interest | 0 | -3.72 | -2.7 | -1.99 | -1.16 |
Shareholders' Equity | 21.46 | 10.41 | 20 | 15.83 | 38 |
Total Liabilities & Equity | 28.75 | 21.67 | 27.89 | 24.37 | 43.16 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2.98 | 4.84 | 4.18 | 4.86 | 3.42 |
Net Cash (Debt) | -0.1 | -4.66 | -3.73 | -3.6 | 3.47 |
Net Cash Growth | - | - | - | - | 81.53% |
Net Cash Per Share | -0.00 | -0.23 | -0.75 | -0.72 | 0.94 |
Book Value | 21.46 | 14.13 | 22.71 | 17.82 | 39.15 |
Book Value Per Share | 0.31 | 0.70 | 4.58 | 3.59 | 10.56 |
Tangible Book Value | 9.49 | 2.04 | 12.79 | 10.09 | 32.78 |
Tangible Book Value Per Share | 0.14 | 0.10 | 2.58 | 2.03 | 8.84 |