Herige (EPA:ALHRG)
France flag France · Delayed Price · Currency is EUR
22.20
+0.10 (0.45%)
Apr 1, 2025, 12:05 PM CET

Herige Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
525.71835.64792.94712.02600.41
Upgrade
Other Revenue
10.371.110.450.980.82
Upgrade
Revenue
536.09836.75793.39713601.23
Upgrade
Revenue Growth (YoY)
-35.93%5.46%11.28%18.59%-3.54%
Upgrade
Cost of Revenue
282.87497.57481.33433.51369.55
Upgrade
Gross Profit
253.22339.18312.06279.49231.68
Upgrade
Selling, General & Admin
114.83157.19143.57132.3110.66
Upgrade
Other Operating Expenses
110.39127.39107.898.685.2
Upgrade
Operating Expenses
266.96319.9279.02257.93219.7
Upgrade
Operating Income
-13.7419.2833.0421.5611.99
Upgrade
Interest Expense
-1.62-2.29-1.27-1.16-1.15
Upgrade
Interest & Investment Income
-0.090.080.060.06
Upgrade
Earnings From Equity Investments
0.02-0.01-0.02-0.01-
Upgrade
Currency Exchange Gain (Loss)
-0-0.03-0.02
Upgrade
Other Non Operating Income (Expenses)
-0-2.62-0.41-0.37-0.31
Upgrade
EBT Excluding Unusual Items
-15.3414.4531.4320.110.56
Upgrade
Merger & Restructuring Charges
--0.92-0.3-0.22-0.41
Upgrade
Impairment of Goodwill
-----1.79
Upgrade
Gain (Loss) on Sale of Investments
-----0.01
Upgrade
Gain (Loss) on Sale of Assets
-0.610.830.540.39
Upgrade
Asset Writedown
---1.225.985.23
Upgrade
Other Unusual Items
28.06-1.05-0.12-0.060.14
Upgrade
Pretax Income
12.7213.8130.9726.5914.35
Upgrade
Income Tax Expense
1.664.398.997.333.68
Upgrade
Earnings From Continuing Operations
11.069.4221.9819.2610.67
Upgrade
Net Income to Company
11.069.4221.9819.2610.67
Upgrade
Minority Interest in Earnings
-0.13-0.17-0.11-0.14-0.12
Upgrade
Net Income
10.939.2521.8819.1210.55
Upgrade
Net Income to Common
10.939.2521.8819.1210.55
Upgrade
Net Income Growth
18.17%-57.71%14.40%81.29%41.38%
Upgrade
Shares Outstanding (Basic)
33333
Upgrade
Shares Outstanding (Diluted)
33333
Upgrade
Shares Change (YoY)
0.26%0.20%0.29%-1.33%-0.28%
Upgrade
EPS (Basic)
3.813.237.666.723.66
Upgrade
EPS (Diluted)
3.813.237.666.723.66
Upgrade
EPS Growth
17.96%-57.83%14.06%83.72%41.77%
Upgrade
Free Cash Flow
9.43-7.781.8-21.4315.36
Upgrade
Free Cash Flow Per Share
3.29-2.720.63-7.525.32
Upgrade
Dividend Per Share
-1.9001.8001.8001.250
Upgrade
Dividend Growth
-5.56%-44.00%-
Upgrade
Gross Margin
47.23%40.53%39.33%39.20%38.54%
Upgrade
Operating Margin
-2.56%2.30%4.16%3.02%1.99%
Upgrade
Profit Margin
2.04%1.10%2.76%2.68%1.75%
Upgrade
Free Cash Flow Margin
1.76%-0.93%0.23%-3.00%2.55%
Upgrade
EBITDA
25.0542.8153.9939.2827.92
Upgrade
EBITDA Margin
4.67%5.12%6.80%5.51%4.64%
Upgrade
D&A For EBITDA
38.823.5320.9517.7215.93
Upgrade
EBIT
-13.7419.2833.0421.5611.99
Upgrade
EBIT Margin
-2.56%2.30%4.16%3.02%1.99%
Upgrade
Effective Tax Rate
13.06%31.79%29.02%27.57%25.64%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.