Herige (EPA:ALHRG)
22.20
+0.10 (0.45%)
Apr 1, 2025, 12:05 PM CET
Herige Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 525.71 | 835.64 | 792.94 | 712.02 | 600.41 | Upgrade
|
Other Revenue | 10.37 | 1.11 | 0.45 | 0.98 | 0.82 | Upgrade
|
Revenue | 536.09 | 836.75 | 793.39 | 713 | 601.23 | Upgrade
|
Revenue Growth (YoY) | -35.93% | 5.46% | 11.28% | 18.59% | -3.54% | Upgrade
|
Cost of Revenue | 282.87 | 497.57 | 481.33 | 433.51 | 369.55 | Upgrade
|
Gross Profit | 253.22 | 339.18 | 312.06 | 279.49 | 231.68 | Upgrade
|
Selling, General & Admin | 114.83 | 157.19 | 143.57 | 132.3 | 110.66 | Upgrade
|
Other Operating Expenses | 110.39 | 127.39 | 107.8 | 98.6 | 85.2 | Upgrade
|
Operating Expenses | 266.96 | 319.9 | 279.02 | 257.93 | 219.7 | Upgrade
|
Operating Income | -13.74 | 19.28 | 33.04 | 21.56 | 11.99 | Upgrade
|
Interest Expense | -1.62 | -2.29 | -1.27 | -1.16 | -1.15 | Upgrade
|
Interest & Investment Income | - | 0.09 | 0.08 | 0.06 | 0.06 | Upgrade
|
Earnings From Equity Investments | 0.02 | -0.01 | -0.02 | -0.01 | - | Upgrade
|
Currency Exchange Gain (Loss) | - | 0 | - | 0.03 | -0.02 | Upgrade
|
Other Non Operating Income (Expenses) | -0 | -2.62 | -0.41 | -0.37 | -0.31 | Upgrade
|
EBT Excluding Unusual Items | -15.34 | 14.45 | 31.43 | 20.1 | 10.56 | Upgrade
|
Merger & Restructuring Charges | - | -0.92 | -0.3 | -0.22 | -0.41 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -1.79 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | -0.01 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.61 | 0.83 | 0.54 | 0.39 | Upgrade
|
Asset Writedown | - | - | -1.22 | 5.98 | 5.23 | Upgrade
|
Other Unusual Items | 28.06 | -1.05 | -0.12 | -0.06 | 0.14 | Upgrade
|
Pretax Income | 12.72 | 13.81 | 30.97 | 26.59 | 14.35 | Upgrade
|
Income Tax Expense | 1.66 | 4.39 | 8.99 | 7.33 | 3.68 | Upgrade
|
Earnings From Continuing Operations | 11.06 | 9.42 | 21.98 | 19.26 | 10.67 | Upgrade
|
Net Income to Company | 11.06 | 9.42 | 21.98 | 19.26 | 10.67 | Upgrade
|
Minority Interest in Earnings | -0.13 | -0.17 | -0.11 | -0.14 | -0.12 | Upgrade
|
Net Income | 10.93 | 9.25 | 21.88 | 19.12 | 10.55 | Upgrade
|
Net Income to Common | 10.93 | 9.25 | 21.88 | 19.12 | 10.55 | Upgrade
|
Net Income Growth | 18.17% | -57.71% | 14.40% | 81.29% | 41.38% | Upgrade
|
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Change (YoY) | 0.26% | 0.20% | 0.29% | -1.33% | -0.28% | Upgrade
|
EPS (Basic) | 3.81 | 3.23 | 7.66 | 6.72 | 3.66 | Upgrade
|
EPS (Diluted) | 3.81 | 3.23 | 7.66 | 6.72 | 3.66 | Upgrade
|
EPS Growth | 17.96% | -57.83% | 14.06% | 83.72% | 41.77% | Upgrade
|
Free Cash Flow | 9.43 | -7.78 | 1.8 | -21.43 | 15.36 | Upgrade
|
Free Cash Flow Per Share | 3.29 | -2.72 | 0.63 | -7.52 | 5.32 | Upgrade
|
Dividend Per Share | - | 1.900 | 1.800 | 1.800 | 1.250 | Upgrade
|
Dividend Growth | - | 5.56% | - | 44.00% | - | Upgrade
|
Gross Margin | 47.23% | 40.53% | 39.33% | 39.20% | 38.54% | Upgrade
|
Operating Margin | -2.56% | 2.30% | 4.16% | 3.02% | 1.99% | Upgrade
|
Profit Margin | 2.04% | 1.10% | 2.76% | 2.68% | 1.75% | Upgrade
|
Free Cash Flow Margin | 1.76% | -0.93% | 0.23% | -3.00% | 2.55% | Upgrade
|
EBITDA | 25.05 | 42.81 | 53.99 | 39.28 | 27.92 | Upgrade
|
EBITDA Margin | 4.67% | 5.12% | 6.80% | 5.51% | 4.64% | Upgrade
|
D&A For EBITDA | 38.8 | 23.53 | 20.95 | 17.72 | 15.93 | Upgrade
|
EBIT | -13.74 | 19.28 | 33.04 | 21.56 | 11.99 | Upgrade
|
EBIT Margin | -2.56% | 2.30% | 4.16% | 3.02% | 1.99% | Upgrade
|
Effective Tax Rate | 13.06% | 31.79% | 29.02% | 27.57% | 25.64% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.