Herige (EPA:ALHRG)
France flag France · Delayed Price · Currency is EUR
21.60
-0.10 (-0.46%)
Jul 30, 2026, 9:04 AM CET

Herige Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
379.42379.42525.71835.64792.94712.02
Revenue Growth
-2.54%-27.83%-37.09%5.39%11.37%18.59%
Gross Profit
192.62192.62242.84338.07311.61279.04
Operating Income
-4.76-4.76-13.7421.2134.4228.58
Net Income
-7.77-7.7710.939.2521.8819.12
Earnings Per Share
-2.71-2.713.813.237.666.72
EPS Growth
--17.96%-57.83%13.99%83.61%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Concrete
132.77132.77135.2144.46138.95128.13
Other
36.4236.4246.564.5761.9552.63
Carpentry
219.25219.25235.69270.07201.66165.71
Inter-Segment Eliminations
-9.02-9.02-14.29-31.75-32.78-27.6
Trading
--122.62388.29423.16393.16
Total
379.42379.42525.71835.64792.94712.02

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
38.7838.7888.421.5357.5576.51
Total Debt
68.1568.1598.81178.17202.33157.5
Net Cash (Debt)
-29.37-29.37-10.41-156.64-144.78-80.99
Net Cash Growth
------
Net Cash Per Share
-10.26-10.26-3.63-54.74-50.69-28.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4.28-4.2824.516.9928.0510
Free Cash Flow
-4.28-4.2824.516.9928.0510
Free Cash Flow Growth
--44.21%-39.41%180.37%-73.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.77%50.77%46.19%40.46%39.30%39.19%
Operating Margin
-1.25%-1.25%-2.61%2.54%4.34%4.01%
Pretax Margin
-2.05%-2.05%2.42%1.65%3.91%3.74%
Profit Margin
-2.04%-2.04%2.10%1.13%2.77%2.71%
FCF Margin
-1.13%-1.13%4.66%2.03%3.54%1.40%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
-1.9001.8001.800
Dividend Per Share Growth
-5.56%0%44.00%
Dividend Yield
7.94%5.39%5.46%2.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--6.2210.224.266.77
Forward PE
6.9732.0817.055.333.686.48
P/FCF Ratio
--2.775.563.3212.95
PS Ratio
0.160.170.130.110.120.18