Herige (EPA:ALHRG)
France flag France · Delayed Price · Currency is EUR
20.70
-0.40 (-1.90%)
Aug 20, 2026, 5:35 PM CET

Herige Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
380.25380.25526.53836.75793.39713
Revenue Growth
-2.54%-27.78%-37.07%5.46%11.28%18.59%
Gross Profit
193.44193.44243.67339.18312.06279.49
Operating Income
-5.36-5.36-15.5819.2833.0421.56
Net Income
-7.77-7.7710.939.2521.8819.12
Earnings Per Share
-2.71-2.713.813.237.666.72
EPS Growth
--17.96%-57.83%14.06%83.72%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Concrete
132.77132.77135.2144.46138.95128.13
Other
36.4236.4246.564.5761.9552.63
Carpentry
219.25219.25235.69270.07201.66165.71
Inter-Segment Eliminations
-9.02-9.02-14.29-31.75-32.78-27.6
Trading
--122.62388.29423.16393.16
Total
379.42379.42525.71835.64792.94712.02

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
38.7838.7888.421.5357.5576.51
Total Debt
68.1568.1598.81178.17202.33157.5
Net Cash (Debt)
-29.37-29.37-10.41-156.64-144.78-80.99
Net Cash Growth
------
Net Cash Per Share
-10.26-10.26-3.63-54.74-50.69-28.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4.28-4.2824.516.9928.0510
Capital Expenditures
-14.94-14.94-15.07-24.77-26.24-31.43
Free Cash Flow
-19.22-19.229.43-7.781.8-21.43
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.87%50.87%46.28%40.53%39.33%39.20%
Operating Margin
-1.41%-1.41%-2.96%2.30%4.16%3.02%
Pretax Margin
-2.03%-2.03%2.42%1.65%3.90%3.73%
Profit Margin
-2.04%-2.04%2.08%1.10%2.76%2.68%
FCF Margin
-5.05%-5.05%1.79%-0.93%0.23%-3.00%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
1.9001.8001.800
Dividend Per Share Growth
5.56%0%44.00%
Dividend Yield
6.10%6.14%4.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--6.2610.214.266.78
Forward PE
-32.0817.055.333.686.48
P/FCF Ratio
--7.26-51.70-
PS Ratio
0.160.170.130.110.120.18