Herige (EPA:ALHRG)

Herige Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	13.09	23.39	66.84	19.79	55.99	75.55
Short-Term Investments	30.24	15.39	21.56	1.74	1.56	0.96
Cash & Short-Term Investments	43.33	38.78	88.4	21.53	57.55	76.51
Cash Growth	-18.22%	-56.13%	310.60%	-62.59%	-24.78%	-41.77%
Accounts Receivable	78.24	72.49	54.7	106.97	113.26	87.91
Other Receivables	19.98	7.49	9.73	12.31	10.28	8.81
Receivables	98.22	79.98	64.43	119.28	123.55	96.73
Inventory	42.82	40.71	39.94	117.71	123.02	97.45
Prepaid Expenses	-	2.93	3.07	3.97	3.34	1.95
Other Current Assets	-	0.16	2.5	7.83	6.08	4.61
Total Current Assets	184.37	165.38	201.16	274.22	317.51	281.12
Property, Plant & Equipment	92.8	95.55	98.63	145.16	144.21	119.02
Long-Term Investments	4.19	0.1	0.04	0.09	0.12	0.1
Goodwill	27.87	28.67	33.57	54.47	58.91	29.04
Other Intangible Assets	9.94	9.91	7.8	12.79	11.63	12.77
Other Long-Term Assets	-0	1.37	1.58	3.48	3.57	3.28
Total Assets	319.16	300.97	342.77	490.22	535.94	445.32

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	52.79	43.27	42.6	95.13	114.89	92.43
Accrued Expenses	-	11.61	11.22	19.36	25.49	22.34
Short-Term Debt	3.02	2.79	12.16	21.08	21.92	19.21
Current Portion of Long-Term Debt	-	19.11	21.72	34.89	35.66	27.21
Current Income Taxes Payable	-	3.88	5.53	9.22	9.98	9.61
Total Current Liabilities	55.81	80.66	93.23	179.68	207.93	170.79
Long-Term Debt	78.89	45.75	63.98	118.91	142.64	110.36
Long-Term Leases	0.42	0.5	0.95	3.29	2.1	0.72
Long-Term Unearned Revenue	-	0.35	0.14	0.36	1.54	0.52
Pension & Post-Retirement Benefits	14.03	14.04	13.32	21.57	21.49	19.67
Long-Term Deferred Tax Liabilities	-	1.21	1.71	1.9	2.03	0.12
Other Long-Term Liabilities	26.53	15.42	18.19	19.07	17.99	19.28
Total Liabilities	175.68	157.93	191.51	344.78	395.73	321.45

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	4.49	4.49	4.49	4.49	4.49	4.49
Additional Paid-In Capital	22.51	22.51	22.51	22.51	22.51	22.51
Retained Earnings	-2.41	-7.77	10.93	9.25	21.88	19.12
Treasury Stock	-	-4.16	-4.03	-4.16	-4.33	-4.56
Comprehensive Income & Other	117.75	126.82	116.16	112.26	94.7	81.29
Total Common Equity	142.34	141.9	150.06	144.35	139.25	122.86
Minority Interest	1.14	1.14	1.2	1.09	0.96	1.01
Shareholders' Equity	143.48	143.04	151.25	145.44	140.21	123.87
Total Liabilities & Equity	319.16	300.97	342.77	490.22	535.94	445.32

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	82.34	68.15	98.81	178.17	202.33	157.5
Net Cash (Debt)	-39.01	-29.37	-10.41	-156.64	-144.78	-80.99
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-13.65	-10.26	-3.63	-54.74	-50.69	-28.44
Filing Date Shares Outstanding	2.86	2.86	2.87	2.86	2.83	2.85
Total Common Shares Outstanding	2.86	2.86	2.87	2.86	2.83	2.85
Working Capital	128.56	84.72	107.93	94.54	109.58	110.33
Book Value Per Share	49.73	49.58	52.32	50.44	49.24	43.14
Tangible Book Value	104.54	103.32	108.69	77.09	68.72	81.05
Tangible Book Value Per Share	36.53	36.10	37.90	26.94	24.30	28.46
Land	-	88.14	85.78	147.39	143.9	116.93
Machinery	-	125.65	123.35	139.32	133.35	113.65
Construction In Progress	-	6.65	2.97	3.44	4.03	5.12

Data Source: S&P Global Market Intelligence Last updated: Oct 22, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Nov 12, 2026

Data Sources Report a data error