Herige (EPA:ALHRG)
France
· Delayed Price · Currency is EUR 22.20
-0.20 (-0.89%)
Apr 2, 2025, 2:40 PM CET
Herige Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 10.93 | 9.25 | 21.88 | 19.12 | 10.55 | Upgrade
|
| Depreciation & Amortization | 38.8 | 23.53 | 20.95 | 17.72 | 15.93 | Upgrade
|
| Other Amortization | - | 2.06 | 1.76 | 1.13 | 0.97 | Upgrade
|
| Loss (Gain) From Sale of Assets | -38.92 | -1.59 | -0.57 | -0.41 | -0.65 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 1.79 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -0.09 | -0.08 | -0.06 | -0.06 | Upgrade
|
| Other Operating Activities | 0.95 | 1.02 | -1.62 | 0.02 | 0.79 | Upgrade
|
| Change in Accounts Receivable | 0.75 | 4.27 | -6.4 | -23.99 | -6.37 | Upgrade
|
| Change in Inventory | 5.98 | 5.29 | -15.68 | -18.12 | -2.52 | Upgrade
|
| Change in Accounts Payable | 6.76 | -19.84 | 11.36 | 7.31 | 9.48 | Upgrade
|
| Change in Other Net Operating Assets | -0.76 | -6.9 | -3.54 | 7.27 | 8.1 | Upgrade
|
| Operating Cash Flow | 24.5 | 16.99 | 28.05 | 10 | 38.02 | Upgrade
|
| Operating Cash Flow Growth | 44.21% | -39.41% | 180.37% | -73.69% | 24.46% | Upgrade
|
| Capital Expenditures | -15.07 | -24.77 | -26.24 | -31.43 | -22.66 | Upgrade
|
| Sale of Property, Plant & Equipment | 7.22 | 2.79 | 1.66 | 0.98 | 1.59 | Upgrade
|
| Cash Acquisitions | 91.34 | - | -50.17 | -0.16 | -0.09 | Upgrade
|
| Investment in Securities | 0.77 | 0.15 | 0.24 | 0.04 | -0.14 | Upgrade
|
| Other Investing Activities | - | 0.09 | 0.08 | 0.05 | 0.05 | Upgrade
|
| Investing Cash Flow | 84.26 | -21.74 | -74.43 | -30.51 | -21.25 | Upgrade
|
| Long-Term Debt Issued | 0.2 | 10.18 | 58.85 | 42.14 | 79.1 | Upgrade
|
| Long-Term Debt Repaid | -27.6 | -35.6 | -28.89 | -72.2 | -9.79 | Upgrade
|
| Net Debt Issued (Repaid) | -27.4 | -25.42 | 29.97 | -30.05 | 69.32 | Upgrade
|
| Issuance of Common Stock | - | 0.96 | - | - | 0.01 | Upgrade
|
| Repurchase of Common Stock | -0.63 | - | -0.56 | -2.8 | - | Upgrade
|
| Common Dividends Paid | -5.4 | -5.09 | -5.09 | -3.51 | - | Upgrade
|
| Other Financing Activities | -0.02 | -0.04 | -0.16 | -0.14 | -0.08 | Upgrade
|
| Financing Cash Flow | -33.44 | -29.59 | 24.16 | -36.5 | 69.25 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.04 | -0.04 | -0.04 | 0.12 | -0.06 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | 0 | - | -0 | Upgrade
|
| Net Cash Flow | 75.28 | -34.37 | -22.27 | -56.89 | 85.96 | Upgrade
|
| Free Cash Flow | 9.43 | -7.78 | 1.8 | -21.43 | 15.36 | Upgrade
|
| Free Cash Flow Margin | 1.76% | -0.93% | 0.23% | -3.00% | 2.55% | Upgrade
|
| Free Cash Flow Per Share | 3.29 | -2.72 | 0.63 | -7.52 | 5.32 | Upgrade
|
| Levered Free Cash Flow | 72.95 | -7.94 | -13.05 | -30.78 | 6.39 | Upgrade
|
| Unlevered Free Cash Flow | 73.96 | -6.51 | -12.25 | -30.06 | 7.11 | Upgrade
|
| Change in Net Working Capital | -58.82 | 19.37 | 29.37 | 30.95 | -5.38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.