Sapmer SA (EPA:ALMER)
France · Delayed Price · Currency is EUR 4.680
0.00 (0.00%)
Jun 22, 2026, 11:30 AM CET
Sapmer Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 93.9 | 102.69 | 141.52 | 163.2 | 147.59 |
Other Revenue | 0 | - | - | - | - |
| 93.9 | 102.69 | 141.52 | 163.2 | 147.59 | |
Revenue Growth (YoY) | -8.56% | -27.44% | -13.29% | 10.58% | 30.94% |
Cost of Revenue | 42.19 | 52.25 | 76.68 | 80.83 | 78.41 |
Gross Profit | 51.71 | 50.44 | 64.84 | 82.37 | 69.17 |
Selling, General & Admin | 35.26 | 35.2 | 44.36 | 44.32 | 47.01 |
Other Operating Expenses | 7.39 | 7.26 | 5.35 | 4.88 | 8.49 |
Operating Expenses | 72.88 | 49.58 | 60.5 | 66.58 | 70.25 |
Operating Income | -21.18 | 0.86 | 4.35 | 15.79 | -1.08 |
Interest Expense | -2.12 | -2.49 | -2.41 | -1.8 | -1.83 |
Interest & Investment Income | - | 0 | 0.16 | 0.27 | - |
Earnings From Equity Investments | 0.09 | -0.37 | -0.71 | -0.01 | -0 |
Currency Exchange Gain (Loss) | 0.03 | -0.19 | 0.81 | -1.85 | -3.81 |
Other Non Operating Income (Expenses) | -0.62 | 0.68 | -2.74 | -2.53 | -3.54 |
EBT Excluding Unusual Items | -23.8 | -1.51 | -0.53 | 9.87 | -10.26 |
Merger & Restructuring Charges | -0.84 | -0.75 | -4.52 | - | - |
Impairment of Goodwill | - | - | - | -1.54 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -0 |
Gain (Loss) on Sale of Assets | -0.09 | -0.4 | -17.72 | -0.45 | - |
Asset Writedown | 0.14 | -0.14 | -8.95 | - | - |
Pretax Income | -24.58 | -2.8 | -31.72 | 7.88 | -10.26 |
Income Tax Expense | -6.32 | -1.92 | -0.96 | 2.07 | -1.88 |
Net Income | -18.26 | -0.88 | -30.76 | 5.81 | -8.39 |
Net Income to Common | -18.26 | -0.88 | -30.76 | 5.81 | -8.39 |
Shares Outstanding (Basic) | 6 | 5 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 6 | 5 | 3 | 3 | 3 |
Shares Change (YoY) | 21.83% | 39.43% | - | - | - |
EPS (Basic) | -3.07 | -0.18 | -8.79 | 1.66 | -2.40 |
EPS (Diluted) | -3.07 | -0.18 | -8.79 | 1.66 | -2.40 |
Free Cash Flow | 1.07 | -6.83 | 11.4 | 21.85 | 4.42 |
Free Cash Flow Per Share | 0.18 | -1.40 | 3.26 | 6.25 | 1.26 |
Gross Margin | 55.07% | 49.12% | 45.82% | 50.47% | 46.87% |
Operating Margin | -22.55% | 0.84% | 3.07% | 9.67% | -0.73% |
Profit Margin | -19.45% | -0.85% | -21.73% | 3.56% | -5.68% |
Free Cash Flow Margin | 1.14% | -6.65% | 8.06% | 13.39% | 3.00% |
EBITDA | 9.51 | 0.97 | 13.31 | 35.17 | 15.67 |
EBITDA Margin | 10.13% | 0.95% | 9.40% | 21.55% | 10.62% |
D&A For EBITDA | 30.69 | 0.11 | 8.96 | 19.38 | 16.75 |
EBIT | -21.18 | 0.86 | 4.35 | 15.79 | -1.08 |
EBIT Margin | -22.55% | 0.84% | 3.07% | 9.67% | -0.73% |
Effective Tax Rate | - | - | - | 26.24% | - |
Revenue as Reported | 99.9 | 103.67 | 143.44 | 167.78 | 143.12 |