Sapmer SA (EPA:ALMER)
4.300
+0.040 (0.94%)
Aug 3, 2026, 12:14 PM CET
Sapmer Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 99.9 | 103.67 | 143.44 | 167.78 | 143.12 | |
Revenue Growth | -3.64% | -27.72% | -14.51% | 17.23% | 21.33% |
Cost of Revenue | 54.3 | 60.31 | 86.14 | 91.99 | 82.11 |
Gross Profit | 45.61 | 43.37 | 57.3 | 75.79 | 61.01 |
Selling, General & Admin | 33.73 | 34.03 | 42.17 | 42.62 | 45.42 |
Depreciation & Amortization Expenses | 30.23 | 7.12 | 10.78 | 17.38 | 14.76 |
Other Operating Expenses | 3.61 | 2.64 | 31.19 | 1.99 | 1.91 |
Total Operating Expenses | 67.56 | 43.79 | 84.14 | 61.99 | 62.09 |
Operating Income | -21.96 | -0.43 | -26.84 | 13.8 | -1.08 |
Total Non-Operating Income (Expense) | -2.71 | -2 | -4.17 | -5.91 | -9.18 |
Pretax Income | -24.67 | -2.43 | -31.01 | 7.89 | -10.26 |
Provision for Income Taxes | -6.32 | -1.92 | -0.96 | 2.07 | -1.88 |
Net Income | -18.35 | -0.51 | -30.05 | 5.82 | -8.38 |
Minority Interest in Earnings | -0.09 | 0.37 | 0.71 | 0.01 | 0 |
Net Income to Common | -18.26 | -0.88 | -30.76 | 5.82 | -8.39 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 6 | 5 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 6 | 5 | 3 | 3 | 3 |
Shares Change | 21.83% | 39.43% | - | - | - |
EPS (Basic) | -3.07 | -0.18 | -8.79 | 1.66 | -2.40 |
EPS (Diluted) | -3.07 | -0.18 | -8.79 | 1.66 | -2.40 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | 1.07 | -6.83 | 11.4 | 21.85 | 4.42 |
Free Cash Flow Growth | - | - | -47.82% | 393.85% | - |
Free Cash Flow Per Share | 0.18 | -1.40 | 3.26 | 6.24 | 1.26 |
Gross Margin | 45.65% | 41.83% | 39.95% | 45.17% | 42.63% |
Operating Margin | -21.98% | -0.41% | -18.71% | 8.23% | -0.76% |
Profit Margin | -18.37% | -0.49% | -20.95% | 3.47% | -5.86% |
FCF Margin | 1.07% | -6.59% | 7.95% | 13.02% | 3.09% |
EBITDA | 8.73 | -5.65 | -16.87 | 31.78 | 13.88 |
EBITDA Margin | 8.74% | -5.44% | -11.76% | 18.94% | 9.70% |
EBIT | -21.96 | -0.43 | -26.84 | 13.8 | -1.08 |
EBIT Margin | -21.98% | -0.41% | -18.71% | 8.23% | -0.76% |
Effective Tax Rate | 25.62% | 79.12% | 3.10% | 26.20% | 18.28% |