Sapmer SA (EPA:ALMER)
4.300
+0.040 (0.94%)
Aug 3, 2026, 12:14 PM CET
Sapmer Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4.64 | 4.69 | 2.76 | 5.34 | 5.49 |
Cash & Short-Term Investments | 4.64 | 4.69 | 2.76 | 5.34 | 5.49 |
Cash Growth | -1.09% | 69.90% | -48.30% | -2.77% | -5.34% |
Accounts Receivable | 12.27 | 22.61 | 27.65 | 28.41 | 32.46 |
Other Receivables | 4.09 | 4.57 | 5.43 | 5.15 | 3.86 |
Total Trade Receivables | 16.36 | 27.18 | 33.07 | 33.56 | 36.32 |
Inventory | 20.01 | 15.76 | 16.54 | 20.3 | 18.03 |
Other Current Assets | 0.05 | 2.1 | 11.82 | 5.18 | 0.08 |
Total Current Assets | 41.07 | 47.73 | 53.85 | 59.2 | 59.93 |
Net Property, Plant & Equipment | 57.39 | 79.81 | 80.28 | 138.39 | 148.25 |
Other Intangible Assets | 0.35 | 0.43 | 0.53 | 0.61 | 0.72 |
Goodwill | 0 | 0 | 0 | 0 | 1.54 |
Long-Term Investments | 0 | 0 | 0 | 1.12 | 1.08 |
Other Long-Term Assets | 1.57 | 1.3 | 1.51 | 23.57 | 22.59 |
Total Assets | 100.37 | 131.27 | 146.52 | 212.35 | 218.76 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 12.15 | 16.69 | 24.9 | 21.67 | 22.59 |
Current Portion of Long-Term Debt | 9.65 | 3.72 | 23.48 | - | - |
Other Current Liabilities | 12.21 | 14.52 | 27.29 | 25.17 | 17.98 |
Total Current Liabilities | 34.01 | 33.69 | 67.28 | 63.79 | 60.5 |
Long-Term Debt | 32.17 | 41.87 | 25.6 | 93.08 | 112.38 |
Other Long-Term Liabilities | 9.53 | 16.64 | 21.82 | 3.09 | 3.02 |
Total Long-Term Liabilities | 41.7 | 58.51 | 47.42 | 89.76 | 110.82 |
Total Liabilities | 75.71 | 92.2 | 114.7 | 153.55 | 171.32 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 4.88 | 4.36 | 2.8 | 2.8 | 2.8 |
Accumulated Other Comprehensive Income | -0.41 | -0.32 | -0.32 | -0.27 | -0.33 |
Retained Earnings | 20.19 | 33.79 | 20.95 | 51.09 | 44.97 |
Total Common Shareholders' Equity | 24.66 | 37.83 | 23.43 | 53.62 | 47.44 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Shareholders' Equity | 24.66 | 37.83 | 23.43 | 53.62 | 47.44 |
Total Liabilities & Equity | 100.37 | 130.03 | 138.13 | 212.35 | 218.76 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 41.82 | 45.59 | 49.09 | 93.08 | 112.38 |
Net Cash (Debt) | -37.18 | -40.9 | -46.32 | -87.74 | -106.89 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -6.26 | -8.38 | -13.24 | -25.08 | -30.55 |
Book Value | 24.66 | 37.83 | 23.43 | 53.62 | 47.44 |
Book Value Per Share | 4.15 | 7.75 | 6.70 | 15.33 | 13.56 |
Tangible Book Value | 24.31 | 37.4 | 22.89 | 53.01 | 45.19 |
Tangible Book Value Per Share | 4.09 | 7.67 | 6.54 | 15.15 | 12.92 |