Nextedia S.A. (EPA:ALNXT)
France · Delayed Price · Currency is EUR 0.3810
-0.0120 (-3.05%)
Jun 3, 2026, 5:15 PM CET
Nextedia Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 60.2 | 64.62 | 60.52 | 53.23 | 50.26 | |
Revenue Growth (YoY) | -6.83% | 6.76% | 13.70% | 5.92% | 92.68% |
Cost of Revenue | 58.2 | 54.8 | 50.42 | 43.64 | 33.2 |
Gross Profit | 2 | 9.81 | 10.11 | 9.59 | 17.05 |
Other Operating Expenses | - | 6.43 | 7.22 | 6.03 | 13.52 |
Operating Expenses | - | 6.53 | 7.23 | 6.03 | 13.52 |
Operating Income | 2 | 3.28 | 2.88 | 3.56 | 3.54 |
Interest Expense | - | -0.3 | -0.47 | -0.11 | -0.06 |
Interest & Investment Income | - | 0.14 | 0.2 | 0 | 0.01 |
Other Non Operating Income (Expenses) | -0.2 | - | - | - | - |
EBT Excluding Unusual Items | 1.8 | 3.11 | 2.61 | 3.46 | 3.48 |
Asset Writedown | - | -0.2 | -0.26 | -0.14 | -0.23 |
Other Unusual Items | - | -0.37 | -1.26 | -0.1 | -0.51 |
Pretax Income | 1.8 | 2.54 | 1.08 | 3.22 | 2.74 |
Income Tax Expense | 0.5 | 0.64 | 0.35 | 0.46 | 0.92 |
Earnings From Continuing Operations | 1.3 | 1.9 | 0.73 | 2.76 | 1.82 |
Net Income to Company | 1.3 | 1.9 | 0.73 | 2.76 | 1.82 |
Minority Interest in Earnings | - | -0.38 | -0.25 | -0.08 | -0.31 |
Net Income | 1.3 | 1.52 | 0.48 | 2.68 | 1.52 |
Net Income to Common | 1.3 | 1.52 | 0.48 | 2.68 | 1.52 |
Net Income Growth | -14.40% | 214.76% | -81.97% | 76.37% | -35.05% |
Shares Outstanding (Basic) | - | 39 | 39 | 38 | 35 |
Shares Outstanding (Diluted) | - | 39 | 39 | 38 | 35 |
Shares Change (YoY) | - | 0.04% | 1.65% | 9.89% | 0.90% |
EPS (Basic) | - | 0.04 | 0.01 | 0.07 | 0.04 |
EPS (Diluted) | - | 0.04 | 0.01 | 0.07 | 0.04 |
EPS Growth | - | 289.36% | -85.72% | 75.00% | -40.78% |
Free Cash Flow | - | 2.53 | 1.24 | -1.26 | 3.6 |
Free Cash Flow Per Share | - | 0.07 | 0.03 | -0.03 | 0.10 |
Gross Margin | 3.32% | 15.19% | 16.70% | 18.02% | 33.93% |
Operating Margin | 3.32% | 5.08% | 4.75% | 6.69% | 7.04% |
Profit Margin | 2.16% | 2.35% | 0.80% | 5.03% | 3.02% |
Free Cash Flow Margin | - | 3.92% | 2.05% | -2.37% | 7.17% |
EBITDA | 2.2 | 3.48 | 3.14 | 3.68 | 3.64 |
EBITDA Margin | 3.65% | 5.38% | 5.18% | 6.92% | 7.25% |
D&A For EBITDA | 0.2 | 0.2 | 0.26 | 0.12 | 0.11 |
EBIT | 2 | 3.28 | 2.88 | 3.56 | 3.54 |
EBIT Margin | 3.32% | 5.08% | 4.75% | 6.69% | 7.04% |
Effective Tax Rate | 27.78% | 25.18% | 32.50% | 14.31% | 33.45% |
Revenue as Reported | - | 65.32 | 60.89 | 54.28 | 50.84 |