Nextedia S.A. (EPA:ALNXT)
France · Delayed Price · Currency is EUR 0.2720
-0.0090 (-3.20%)
Oct 22, 2026, 5:35 PM CEST
Nextedia Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 60.05 | 60.23 | 64.62 | 60.52 | 53.23 | 50.26 | |
Revenue Growth | -3.21% | -6.79% | 6.76% | 13.70% | 5.92% | 92.68% |
Cost of Revenue | 51.13 | 51.36 | 54.8 | 50.42 | 43.64 | 33.2 |
Gross Profit | 8.93 | 8.86 | 9.81 | 10.11 | 9.59 | 17.05 |
Other Operating Expenses | 6.9 | 6.64 | 6.43 | 7.22 | 6.03 | 13.52 |
Operating Expenses | 6.93 | 6.68 | 6.53 | 7.23 | 6.03 | 13.52 |
Operating Income | 1.99 | 2.18 | 3.28 | 2.88 | 3.56 | 3.54 |
Interest Expense | -0.28 | -0.28 | -0.3 | -0.47 | -0.11 | -0.06 |
Interest & Investment Income | 0.32 | 0.09 | 0.14 | 0.2 | 0 | 0.01 |
EBT Excluding Unusual Items | 2.03 | 1.99 | 3.11 | 2.61 | 3.46 | 3.48 |
Asset Writedown | -0.17 | -0.17 | -0.2 | -0.26 | -0.14 | -0.23 |
Other Unusual Items | -0.03 | 0.01 | -0.37 | -1.26 | -0.1 | -0.51 |
Pretax Income | 1.83 | 1.83 | 2.54 | 1.08 | 3.22 | 2.74 |
Income Tax Expense | 0.54 | 0.57 | 0.64 | 0.35 | 0.46 | 0.92 |
Earnings From Continuing Operations | 1.29 | 1.25 | 1.9 | 0.73 | 2.76 | 1.82 |
Net Income to Company | 1.29 | 1.25 | 1.9 | 0.73 | 2.76 | 1.82 |
Minority Interest in Earnings | -0.16 | -0.26 | -0.38 | -0.25 | -0.08 | -0.31 |
Net Income | 1.13 | 0.99 | 1.52 | 0.48 | 2.68 | 1.52 |
Net Income to Common | 1.13 | 0.99 | 1.52 | 0.48 | 2.68 | 1.52 |
Net Income Growth | -26.97% | -34.85% | 214.76% | -81.97% | 76.37% | -35.05% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 38 | 35 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 38 | 35 |
Shares Change | - | - | 0.04% | 1.65% | 9.89% | 0.90% |
EPS (Basic) | 0.03 | 0.03 | 0.04 | 0.01 | 0.07 | 0.04 |
EPS (Diluted) | 0.03 | 0.03 | 0.04 | 0.01 | 0.07 | 0.04 |
EPS Growth | -26.97% | -34.85% | 289.36% | -85.72% | 75.00% | -40.78% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.55 | 0.35 | 2.53 | 1.24 | -1.26 | 3.6 |
Free Cash Flow Per Share | 0.07 | 0.01 | 0.07 | 0.03 | -0.03 | 0.10 |
Gross Margin | 14.86% | 14.72% | 15.19% | 16.70% | 18.02% | 33.93% |
Operating Margin | 3.32% | 3.62% | 5.08% | 4.75% | 6.69% | 7.04% |
Profit Margin | 1.88% | 1.64% | 2.35% | 0.80% | 5.03% | 3.02% |
Free Cash Flow Margin | 4.25% | 0.58% | 3.92% | 2.05% | -2.37% | 7.17% |
EBITDA | 2.17 | 2.38 | 3.48 | 3.14 | 3.68 | 3.64 |
EBITDA Margin | 3.62% | 3.94% | 5.38% | 5.18% | 6.92% | 7.25% |
D&A For EBITDA | 0.18 | 0.19 | 0.2 | 0.26 | 0.12 | 0.11 |
EBIT | 1.99 | 2.18 | 3.28 | 2.88 | 3.56 | 3.54 |
EBIT Margin | 3.32% | 3.62% | 5.08% | 4.75% | 6.69% | 7.04% |
Effective Tax Rate | 29.58% | 31.33% | 25.18% | 32.50% | 14.31% | 33.45% |
Revenue as Reported | 60.08 | 60.27 | 65.32 | 60.89 | 54.28 | 50.84 |