Prologue S.A. (EPA:ALPRG)
0.3050
0.00 (0.00%)
Jul 29, 2026, 5:18 PM CET
Prologue Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 65 | 111.28 | 111.7 | 108.39 | 94.67 | |
Revenue Growth | -41.59% | -0.37% | 3.05% | 14.50% | 19.53% |
Cost of Revenue | 26.22 | 45.65 | 47.71 | 49.02 | 42.65 |
Gross Profit | 38.78 | 65.63 | 63.99 | 59.37 | 52.02 |
Selling, General & Admin | 29.51 | 45.17 | 44.29 | 41.45 | 36.65 |
Depreciation & Amortization Expenses | 2.68 | 2.15 | 8.46 | 1.93 | 4.62 |
Other Operating Expenses | 8.91 | 12.96 | 5.61 | 13.96 | 10.16 |
Total Operating Expenses | 41.1 | 60.28 | 58.36 | 57.35 | 51.42 |
Operating Income | -2.32 | 5.36 | 5.64 | 2.03 | 0.6 |
Interest Income | - | -0.01 | -0 | 0.01 | 0.05 |
Other Non-Operating Income (Expense) | 12.18 | -0.65 | -1.19 | -0.9 | -0.78 |
Total Non-Operating Income (Expense) | 12.18 | -0.66 | -1.19 | -0.89 | -0.73 |
Pretax Income | 9.86 | 4.7 | 4.44 | 1.14 | -0.13 |
Provision for Income Taxes | 0.61 | 0.56 | 0.04 | -0.46 | -0.96 |
Net Income | 9.02 | 2.83 | -10.06 | 1.31 | -0.59 |
Minority Interest in Earnings | 0.81 | -0.85 | -0.14 | -0.69 | -0.3 |
Net Income to Common | 9.83 | 1.98 | -10.21 | 0.62 | -0.89 |
Net Income Growth | 396.97% | - | - | - | - |
Shares Outstanding (Basic) | 101 | 101 | 92 | 92 | 73 |
Shares Outstanding (Diluted) | 101 | 101 | 111 | 116 | 124 |
Shares Change | - | -9.42% | -4.25% | -6.14% | 19.91% |
EPS (Basic) | 0.10 | 0.02 | -0.11 | 0.01 | -0.01 |
EPS (Diluted) | 0.10 | 0.02 | -0.11 | 0.01 | -0.01 |
EPS Growth | 390.00% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -12.52 | 3.34 | 3.79 | -0.94 | 2.43 |
Free Cash Flow Growth | - | -12.07% | - | - | 60.17% |
Free Cash Flow Per Share | -0.12 | 0.03 | 0.03 | -0.01 | 0.02 |
Gross Margin | 59.66% | 58.98% | 57.29% | 54.78% | 54.95% |
Operating Margin | -3.57% | 4.81% | 5.04% | 1.87% | 0.63% |
Profit Margin | 13.87% | 2.54% | -9.01% | 1.21% | -0.62% |
FCF Margin | -19.27% | 3.00% | 3.40% | -0.86% | 2.57% |
EBITDA | 0.37 | 7.57 | 12.46 | 5.39 | 5.61 |
EBITDA Margin | 0.58% | 6.80% | 11.15% | 4.97% | 5.93% |
EBIT | -2.32 | 5.36 | 5.64 | 2.03 | 0.6 |
EBIT Margin | -3.57% | 4.81% | 5.04% | 1.87% | 0.63% |
Effective Tax Rate | 6.17% | 11.81% | 0.86% | -40.44% | 742.64% |