Prologue S.A. (EPA:ALPRG)
France · Delayed Price · Currency is EUR 27.70
+0.26 (0.93%)
Nov 11, 2026, 5:35 PM CET
Prologue Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 50.14 | 65 | 111.28 | 111.7 | 108.39 | 94.67 |
Other Revenue | - | - | - | - | 0.79 | 1.28 |
| 50.14 | 65 | 111.28 | 111.7 | 109.19 | 95.95 | |
Revenue Growth | -46.94% | -41.59% | -0.37% | 2.30% | 13.79% | 21.15% |
Cost of Revenue | 42.09 | 55.33 | 89.76 | 90.86 | 89.45 | 78.31 |
Gross Profit | 8.05 | 9.66 | 21.53 | 20.84 | 19.74 | 17.64 |
Selling, General & Admin | 1.23 | 2.29 | 5.02 | 5.76 | 5.32 | 4.95 |
Amortization of Goodwill & Intangibles | 0.01 | 1.44 | 0.03 | 2.31 | - | - |
Other Operating Expenses | 3.69 | 7.16 | 9.66 | 8.22 | 10.6 | 8.19 |
Operating Expenses | 5.63 | 12.14 | 16.83 | 22.43 | 17.86 | 17.76 |
Operating Income | 2.42 | -2.47 | 4.7 | -1.6 | 1.89 | -0.11 |
Interest Expense | -0.12 | -0.24 | -0.6 | -0.74 | -0.6 | -0.63 |
Earnings From Equity Investments | - | - | -0.01 | -0 | 0.01 | 0.05 |
Currency Exchange Gain (Loss) | 0.05 | 0.05 | 0.23 | -0.12 | 0.16 | 0.2 |
Other Non Operating Income (Expenses) | -0.06 | 12.41 | -0.28 | -0.33 | -0.46 | -0.34 |
EBT Excluding Unusual Items | 2.29 | 9.74 | 4.04 | -2.79 | 0.99 | -0.84 |
Other Unusual Items | 0.73 | -0.12 | -0.66 | -7.23 | -0.14 | -0.71 |
Pretax Income | 3.01 | 9.63 | 3.38 | -10.03 | 0.85 | -1.55 |
Income Tax Expense | 0.9 | 0.61 | 0.56 | 0.04 | -0.46 | -0.96 |
Earnings From Continuing Operations | 2.11 | 9.02 | 2.83 | -10.06 | 1.31 | -0.59 |
Net Income to Company | 2.11 | 9.02 | 2.83 | -10.06 | 1.31 | -0.59 |
Minority Interest in Earnings | -0.1 | 0.81 | -0.85 | -0.14 | -0.69 | -0.3 |
Net Income | 2.01 | 9.83 | 1.98 | -10.21 | 0.62 | -0.89 |
Net Income to Common | 2.01 | 9.83 | 1.98 | -10.21 | 0.62 | -0.89 |
Net Income Growth | -78.78% | 396.97% | - | - | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | -4.17% | - | 9.53% | -20.82% | 59.72% | 55.81% |
EPS (Basic) | 2.00 | 9.77 | 1.97 | -11.12 | 0.68 | -1.23 |
EPS (Diluted) | 2.00 | 9.77 | 1.97 | -11.12 | 0.50 | -1.23 |
EPS Growth | -77.52% | 396.97% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.43 | -12.52 | 3.34 | 3.79 | -0.94 | 2.43 |
Free Cash Flow Per Share | -7.39 | -12.46 | 3.32 | 4.13 | -0.81 | 3.35 |
Gross Margin | 16.05% | 14.87% | 19.34% | 18.65% | 18.08% | 18.39% |
Operating Margin | 4.83% | -3.81% | 4.22% | -1.43% | 1.73% | -0.12% |
Profit Margin | 4.01% | 15.12% | 1.78% | -9.14% | 0.57% | -0.93% |
Free Cash Flow Margin | -14.82% | -19.27% | 3.00% | 3.40% | -0.86% | 2.54% |
EBITDA | 2.8 | 0.07 | 6.91 | 5.22 | 5.24 | 4.9 |
EBITDA Margin | 5.59% | 0.11% | 6.21% | 4.67% | 4.80% | 5.11% |
D&A For EBITDA | 0.38 | 2.55 | 2.21 | 6.82 | 3.36 | 5.02 |
EBIT | 2.42 | -2.47 | 4.7 | -1.6 | 1.89 | -0.11 |
EBIT Margin | 4.83% | -3.81% | 4.22% | -1.43% | 1.73% | -0.12% |
Effective Tax Rate | 29.81% | 6.32% | 16.42% | - | - | - |
Advertising Expenses | - | 0.7 | 1.19 | 1.16 | 1.27 | 1.02 |