Prologue Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	25	23	18	19	20	31
Market Cap Growth	9.22%	26.58%	-1.35%	-8.27%	-33.80%	91.15%
Enterprise Value	12	14	29	36	39	62
Last Close Price	0.27	0.25	0.20	0.22	0.22	0.34
PE Ratio	2.99	2.36	9.26	-	32.59	-
PS Ratio	0.37	0.35	0.17	0.17	0.19	0.32
PB Ratio	1.03	0.97	0.77	0.86	0.65	1.04
P/TBV Ratio	1.72	1.62	-	-	-	-
P/FCF Ratio	-	-	5.49	4.89	-	12.57
P/OCF Ratio	-	-	3.01	2.89	5.89	5.05
EV/Sales Ratio	0.19	0.21	0.27	0.32	0.35	0.65
EV/EBITDA Ratio	55.77	62.77	4.58	6.84	7.38	12.74
EV/EBIT Ratio	-	-	6.28	-	20.51	-
EV/FCF Ratio	-1.00	-	8.84	9.41	-	25.67
Debt / Equity Ratio	0.10	0.10	0.57	0.74	0.60	0.75
Debt / EBITDA Ratio	11.11	11.11	2.13	3.06	3.59	4.46
Debt / FCF Ratio	-	-	4.11	4.22	-	8.99
Net Debt / Equity Ratio	-0.53	-0.53	-0.02	0.15	0.24	0.22
Net Debt / EBITDA Ratio	-57.13	-57.13	-0.09	0.60	1.39	1.31
Net Debt / FCF Ratio	1.02	1.02	-0.17	0.83	-7.80	2.64
Asset Turnover	1.19	1.19	1.60	1.43	1.29	1.10
Inventory Turnover	385.48	385.48	413.64	373.92	386.37	235.88
Quick Ratio	3.45	3.45	1.44	1.38	1.68	1.76
Current Ratio	3.46	3.46	1.56	1.48	1.78	1.86
Return on Equity (ROE)	37.70%	37.70%	12.44%	-38.25%	4.34%	-1.99%
Return on Assets (ROA)	-2.77%	-2.77%	4.23%	-1.28%	1.39%	-0.08%
Return on Invested Capital (ROIC)	-20.78%	-13.45%	16.37%	-5.07%	5.08%	-0.28%
Return on Capital Employed (ROCE)	-7.30%	-7.30%	11.00%	-3.80%	3.30%	-0.20%
Earnings Yield	39.86%	42.38%	10.79%	-54.97%	3.07%	-2.91%
FCF Yield	-50.81%	-54.02%	18.21%	20.43%	-4.62%	7.96%
Buyback Yield / Dilution	-54.61%	-8.57%	-9.53%	20.82%	-59.72%	-55.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.