SpineGuard SA (EPA:ALSGD)
France · Delayed Price · Currency is EUR 0.0950
+0.0035 (3.83%)
May 29, 2026, 5:05 PM CET
SpineGuard Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.76 | 4.65 | 4.31 | 5.6 | 4.41 | |
Revenue Growth (YoY) | -19.16% | 7.77% | -22.98% | 27.11% | -9.20% |
Cost of Revenue | 0.79 | 1.02 | 0.93 | 0.89 | 0.8 |
Gross Profit | 2.96 | 3.63 | 3.38 | 4.71 | 3.61 |
Selling, General & Admin | 3.55 | 5.39 | 5.87 | 5.36 | 4.05 |
Research & Development | 1.08 | 1.29 | 1.43 | 0.9 | 0.79 |
Other Operating Expenses | -0 | 0.01 | - | -0.02 | - |
Operating Expenses | 4.62 | 6.69 | 7.3 | 6.24 | 4.84 |
Operating Income | -1.66 | -3.06 | -3.92 | -1.53 | -1.24 |
Interest Expense | -0.38 | -0.29 | -0.41 | -0.53 | -0.53 |
Interest & Investment Income | 0 | 0.1 | 0.04 | - | 0.36 |
Currency Exchange Gain (Loss) | -0.02 | 0.18 | -0.07 | -0.01 | 0.04 |
Other Non Operating Income (Expenses) | 0 | -0.01 | 0.21 | 0.12 | -0.18 |
EBT Excluding Unusual Items | -2.07 | -3.08 | -4.14 | -1.95 | -1.54 |
Merger & Restructuring Charges | - | - | -0.06 | -0.14 | - |
Other Unusual Items | - | - | - | - | -0.11 |
Pretax Income | -2.07 | -3.08 | -4.2 | -2.09 | -1.65 |
Income Tax Expense | - | - | -0.02 | 0.3 | 0.08 |
Net Income | -2.07 | -3.08 | -4.18 | -2.39 | -1.72 |
Net Income to Common | -2.07 | -3.08 | -4.18 | -2.39 | -1.72 |
Shares Outstanding (Basic) | 70 | 50 | 39 | 31 | 27 |
Shares Outstanding (Diluted) | 70 | 50 | 39 | 31 | 27 |
Shares Change (YoY) | 39.10% | 30.47% | 22.70% | 15.04% | 38.58% |
EPS (Basic) | -0.03 | -0.06 | -0.11 | -0.08 | -0.06 |
EPS (Diluted) | -0.03 | -0.06 | -0.11 | -0.08 | -0.06 |
Free Cash Flow | -1.08 | -2.41 | -3.72 | -1.44 | -1.19 |
Free Cash Flow Per Share | -0.01 | -0.05 | -0.10 | -0.05 | -0.04 |
Gross Margin | 78.85% | 78.05% | 78.35% | 84.19% | 81.85% |
Operating Margin | -44.17% | -65.86% | -90.88% | -27.26% | -28.12% |
Profit Margin | -55.03% | -66.31% | -97.00% | -42.74% | -39.15% |
Free Cash Flow Margin | -28.84% | -51.82% | -86.28% | -25.65% | -27.11% |
EBITDA | -1.54 | -2.87 | -3.81 | -1.42 | -1.12 |
EBITDA Margin | -40.89% | -61.83% | -88.24% | -25.32% | -25.40% |
D&A For EBITDA | 0.12 | 0.19 | 0.11 | 0.11 | 0.12 |
EBIT | -1.66 | -3.06 | -3.92 | -1.53 | -1.24 |
EBIT Margin | -44.17% | -65.86% | -90.88% | -27.26% | -28.12% |