SpineGuard SA (EPA:ALSGD)
0.0855
+0.0023 (2.76%)
Aug 3, 2026, 4:12 PM CET
SpineGuard Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.76 | 4.65 | 4.31 | 5.6 | 4.41 | |
Revenue Growth | -19.17% | 7.77% | -22.98% | 27.11% | -9.20% |
Cost of Revenue | - | - | - | 0.89 | 0.8 |
Gross Profit | 2.96 | 3.63 | 3.38 | 4.71 | 3.61 |
Selling, General & Admin | -3.55 | -5.39 | -5.87 | 5.36 | 4.05 |
Research & Development | -1.08 | -1.3 | -1.43 | 0.9 | 0.79 |
Other Operating Expenses | 0 | 0 | 0.06 | 0.12 | 0.11 |
Total Operating Expenses | -4.62 | -6.69 | -7.24 | 6.38 | 4.96 |
Operating Income | 7.59 | 10.32 | 10.62 | -1.66 | -1.35 |
Interest Income | -0.41 | -0.02 | - | 0 | 0.36 |
Interest Expense | - | - | - | -0.41 | -0.71 |
Other Non-Operating Income (Expense) | - | - | -0.23 | -0.01 | 0.04 |
Total Non-Operating Income (Expense) | -0.41 | -0.02 | -0.23 | -0.43 | -0.3 |
Pretax Income | 7.18 | 10.3 | 10.4 | -2.09 | -1.65 |
Provision for Income Taxes | 0 | 0 | -0.02 | 0.3 | 0.08 |
Net Income | -2.07 | -3.08 | -4.18 | -2.39 | -1.72 |
Net Income to Common | -2.07 | -3.08 | -4.18 | -2.39 | -1.72 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 70 | 50 | 46 | 31 | 27 |
Shares Outstanding (Diluted) | 70 | 50 | 46 | 31 | 27 |
Shares Change | 39.10% | 8.33% | 47.77% | 15.04% | 38.58% |
EPS (Basic) | -0.03 | -0.06 | -0.09 | -0.08 | -0.06 |
EPS (Diluted) | -0.03 | -0.06 | -0.09 | -0.08 | -0.06 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.08 | -2.41 | 0 | -1.44 | -1.19 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.02 | -0.05 | - | -0.05 | -0.04 |
Gross Margin | 78.87% | 78.06% | 78.34% | 84.19% | 81.85% |
Operating Margin | 201.92% | 221.95% | 246.26% | -29.67% | -30.63% |
Profit Margin | -55.04% | -66.31% | -96.99% | -42.74% | -39.15% |
FCF Margin | -28.84% | -51.82% | 0.00% | -25.65% | -27.11% |
EBITDA | 7.93 | 10.63 | 10.62 | -1.37 | -1.04 |
EBITDA Margin | 211.00% | 228.67% | 246.26% | -24.45% | -23.65% |
EBIT | 7.59 | 10.32 | 10.62 | -1.66 | -1.35 |
EBIT Margin | 201.92% | 221.95% | 246.26% | -29.67% | -30.63% |
Effective Tax Rate | 0.00% | 0.00% | -0.17% | -14.58% | -4.61% |