Xilam Animation (EPA:ALXIL)

Xilam Animation Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	4.54	7.41	8.25	13.28	9.92
Short-Term Investments	0.03	0.02	0.02	0.38	0.22
Cash & Short-Term Investments	4.57	7.43	8.27	13.65	10.14
Cash Growth	-38.50%	-10.20%	-39.43%	34.65%	-1.38%
Accounts Receivable	2.8	8.51	15.2	18.66	11.45
Other Receivables	6.56	7.1	12.83	15.16	12.79
Receivables	9.35	15.6	28.04	33.82	24.24
Inventory	0.01	-	-	-	-
Prepaid Expenses	1.57	1.53	1.82	1.53	1.2
Other Current Assets	0	-	-	0	0.04
Total Current Assets	15.5	24.56	38.13	49.01	35.61
Property, Plant & Equipment	3.27	5.39	7.6	9.93	8.29
Goodwill	4.14	4.14	4.14	4.14	4.14
Other Intangible Assets	63.44	56.53	86.45	84.96	88.53
Long-Term Accounts Receivable	-	-	0.41	5.21	10.21
Long-Term Deferred Tax Assets	-0.01	-0.01	0.55	0.8	0.43
Other Long-Term Assets	1.43	1.83	0.94	0.7	0.4
Total Assets	87.77	92.44	138.21	154.74	147.6

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.79	2.93	2.34	1.91	1.9
Accrued Expenses	3.2	3.01	3.81	5.9	5.06
Short-Term Debt	0.03	0.06	0.12	0.02	0.11
Current Portion of Long-Term Debt	5.38	2.2	9.75	26.73	8.27
Current Portion of Leases	1.55	1.64	2.01	1.96	1.71
Current Income Taxes Payable	0.01	0.2	-	0.01	0.02
Current Unearned Revenue	11.44	9.54	15.49	18.05	16.78
Other Current Liabilities	12.94	6.84	10.42	7.83	7.6
Total Current Liabilities	35.33	26.42	43.93	62.4	41.44
Long-Term Debt	2.67	3.5	5.68	2.41	20.17
Long-Term Leases	0.51	2.16	3.73	7.32	6.31
Long-Term Unearned Revenue	-	0.01	0.03	0.04	0.81
Pension & Post-Retirement Benefits	0.73	0.79	0.91	0.86	1.46
Long-Term Deferred Tax Liabilities	-0.01	-0.01	2.29	3.4	3.61
Other Long-Term Liabilities	1.44	8.17	7.56	8.83	6.21
Total Liabilities	40.67	41.04	64.14	85.26	80.01

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	0.59	0.59	0.49	0.49	0.49
Additional Paid-In Capital	25.49	25.49	21.98	21.98	21.98
Treasury Stock	-0.54	-0.38	-0.63	-0.41	-0.36
Comprehensive Income & Other	19.94	24.05	49.46	44.3	42.25
Total Common Equity	45.48	49.75	71.3	66.35	64.36
Minority Interest	1.62	1.65	2.78	3.13	3.22
Shareholders' Equity	47.1	51.4	74.08	69.48	67.59
Total Liabilities & Equity	87.77	92.44	138.21	154.74	147.6

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	10.14	9.56	21.29	38.44	36.58
Net Cash (Debt)	-5.57	-2.13	-13.02	-24.79	-26.44
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	-0.95	-0.36	-2.68	-5.10	-5.44
Filing Date Shares Outstanding	5.69	5.79	5.78	4.86	4.85
Total Common Shares Outstanding	5.69	5.79	4.8	4.86	4.85
Working Capital	-19.83	-1.86	-5.81	-13.39	-5.83
Book Value Per Share	7.99	8.60	14.86	13.66	13.26
Tangible Book Value	-22.1	-10.92	-19.29	-22.75	-28.3
Tangible Book Value Per Share	-3.88	-1.89	-4.02	-4.68	-5.83
Machinery	3.65	3.72	4.28	2.26	1.92
Construction In Progress	-	0.04	-	0.03	0.08

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 19, 2026

Data Sources Report a data error