Xilam Animation Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	30	18	22	19	166	202
Market Cap Growth	103.02%	-18.86%	15.10%	-88.57%	-17.64%	-11.05%
Enterprise Value	37	24	38	47	205	232
Last Close Price	5.20	3.77	3.79	3.96	34.25	41.60
PE Ratio	-	-	-	3.65	113.33	31.90
Forward PE	-	-	46.56	2.80	17.42	24.87
PS Ratio	2.03	1.21	0.82	0.42	3.96	5.65
PB Ratio	0.63	0.38	0.43	0.26	2.39	2.99
P/FCF Ratio	2.47	1.48	2.82	1.58	28.25	-
P/OCF Ratio	2.46	1.48	1.27	0.60	5.34	8.11
EV/Sales Ratio	2.52	1.66	1.42	1.03	4.88	6.48
EV/EBITDA Ratio	-	-	2.96	2.20	6.90	6.88
EV/EBIT Ratio	-	-	14.43	8.81	19.79	27.47
EV/FCF Ratio	3.06	2.02	4.85	3.91	34.82	-
Debt / Equity Ratio	0.22	0.22	0.19	0.29	0.55	0.54
Debt / EBITDA Ratio	-	-	0.66	0.91	1.21	1.08
Debt / FCF Ratio	0.84	0.84	1.23	1.77	6.53	-
Net Debt / Equity Ratio	0.12	0.12	0.04	0.18	0.36	0.39
Net Debt / EBITDA Ratio	-1.79	-1.79	0.17	0.61	0.84	0.79
Net Debt / FCF Ratio	0.46	0.46	0.27	1.09	4.21	-3.81
Asset Turnover	0.16	0.16	0.23	0.31	0.28	0.26
Quick Ratio	0.39	0.39	0.87	0.83	0.76	0.83
Current Ratio	0.44	0.44	0.93	0.87	0.79	0.86
Return on Equity (ROE)	-8.33%	-8.33%	-42.57%	6.77%	1.96%	10.66%
Return on Assets (ROA)	-2.54%	-2.54%	1.42%	2.27%	4.28%	3.79%
Return on Invested Capital (ROIC)	-6.94%	-6.88%	3.71%	5.87%	11.00%	8.18%
Return on Capital Employed (ROCE)	-7.00%	-7.00%	4.00%	5.60%	11.20%	7.90%
Earnings Yield	-13.75%	-22.94%	-116.87%	27.38%	0.88%	3.14%
FCF Yield	40.56%	67.66%	35.51%	63.14%	3.54%	-3.44%
Buyback Yield / Dilution	0.17%	0.17%	-20.68%	0.22%	-0.09%	-0.18%