Xilam Animation (EPA:ALXIL)
France · Delayed Price · Currency is EUR 5.92
-0.12 (-1.99%)
Aug 3, 2026, 2:03 PM CET
Xilam Animation Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15.76 | 32.32 | 48.21 | 46.72 | 40.24 | |
Revenue Growth | -51.25% | -32.96% | 3.20% | 16.10% | 63.24% |
Cost of Revenue | 0.06 | 1.3 | 1.91 | 1.24 | 0.75 |
Gross Profit | 15.7 | 31.02 | 46.31 | 45.48 | 39.49 |
Selling, General & Admin | 6.14 | 12.11 | 18.97 | 10.95 | 3.23 |
Depreciation & Amortization Expenses | 10.43 | 41.94 | 17.62 | 28.19 | 25.33 |
Other Operating Expenses | 2.93 | 4.7 | 4.8 | 4.12 | 2.24 |
Total Operating Expenses | 19.5 | 58.75 | 41.38 | 43.26 | 30.8 |
Operating Income | -3.8 | -27.73 | 4.92 | 2.22 | 8.7 |
Interest Expense | -0 | -0.23 | -0.85 | -0.74 | -0.33 |
Other Non-Operating Income (Expense) | -0.13 | 0.1 | 0.37 | -0.82 | -0.17 |
Total Non-Operating Income (Expense) | -0.13 | -0.14 | -0.48 | -1.56 | -0.5 |
Pretax Income | -3.93 | -27.86 | 4.45 | 0.66 | 8.2 |
Provision for Income Taxes | 0.17 | -1.16 | -0.41 | -0.68 | 1.36 |
Net Income | -4.1 | -26.71 | 4.86 | 1.35 | 6.84 |
Minority Interest in Earnings | -0.03 | -1.14 | -0.34 | -0.12 | 0.51 |
Net Income to Common | -4.07 | -25.57 | 5.2 | 1.47 | 6.33 |
Net Income Growth | - | - | 254.67% | -76.82% | 146.94% |
Shares Outstanding (Basic) | 6 | 6 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 5 | 5 | 5 |
Shares Change | -0.16% | 22.29% | -0.22% | 0.09% | 0.18% |
EPS (Basic) | -0.70 | -4.37 | 1.07 | 0.30 | 1.30 |
EPS (Diluted) | -0.70 | -4.37 | 1.07 | 0.30 | 1.30 |
EPS Growth | - | - | 256.67% | -76.92% | 145.28% |
Free Cash Flow | -3.46 | 7.77 | 12 | 6.04 | -6.94 |
Free Cash Flow Growth | - | -35.27% | 98.54% | - | - |
Free Cash Flow Per Share | -0.58 | 1.31 | 2.47 | 1.24 | -1.43 |
Gross Margin | 99.62% | 95.98% | 96.04% | 97.34% | 98.15% |
Operating Margin | -24.14% | -85.79% | 10.21% | 4.75% | 21.62% |
Profit Margin | -26.03% | -82.62% | 10.08% | 2.88% | 17.00% |
FCF Margin | -21.95% | 24.03% | 24.89% | 12.94% | -17.25% |
EBITDA | 5.71 | 14.33 | 23.36 | 31.43 | 35.61 |
EBITDA Margin | 36.26% | 44.33% | 48.46% | 67.27% | 88.49% |
EBIT | -3.8 | -27.73 | 4.92 | 2.22 | 8.7 |
EBIT Margin | -24.14% | -85.79% | 10.21% | 4.75% | 21.62% |
Effective Tax Rate | -4.25% | 4.15% | -9.29% | -102.87% | 16.58% |