Xilam Animation (EPA:ALXIL)
France · Delayed Price · Currency is EUR 3.960
0.00 (0.00%)
Nov 12, 2026, 9:00 AM CET
Xilam Animation Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 11.95 | 10.39 | 23.49 | 39.73 | 35.71 | 26.92 |
Other Revenue | 4.14 | 4.23 | 3.11 | 6.01 | 6.3 | 8.81 |
| 16.09 | 14.62 | 26.6 | 45.73 | 42.01 | 35.73 | |
Revenue Growth | -15.23% | -45.05% | -41.84% | 8.85% | 17.57% | 61.28% |
Cost of Revenue | 5.23 | 6.14 | 13.21 | 20.6 | 12.03 | 3.75 |
Gross Profit | 10.86 | 8.47 | 13.39 | 25.13 | 29.98 | 31.98 |
Other Operating Expenses | 1.73 | 1.7 | -0.98 | 2.44 | -0.66 | -1.78 |
Operating Expenses | 13.02 | 12.13 | 10.78 | 19.81 | 19.62 | 23.55 |
Operating Income | -2.16 | -3.66 | 2.61 | 5.33 | 10.36 | 8.43 |
Interest Expense | -0.08 | -0.05 | -0.32 | -1 | -0.92 | -0.51 |
Interest & Investment Income | - | - | - | - | - | 0.01 |
Currency Exchange Gain (Loss) | -0.05 | -0.05 | 0.12 | 0.03 | -0.38 | 0.01 |
Other Non Operating Income (Expenses) | -0.03 | -0.01 | 0.09 | 0.52 | -0.25 | -0 |
EBT Excluding Unusual Items | -2.32 | -3.76 | 2.5 | 4.88 | 8.81 | 7.94 |
Asset Writedown | - | - | -30.18 | -0.25 | -7.9 | - |
Other Unusual Items | -0.33 | -0.18 | -0.18 | -0.18 | -0.25 | 0.26 |
Pretax Income | -2.65 | -3.93 | -27.86 | 4.45 | 0.66 | 8.2 |
Income Tax Expense | 0.18 | 0.17 | -1.16 | -0.41 | -0.68 | 1.36 |
Earnings From Continuing Operations | -2.83 | -4.1 | -26.71 | 4.86 | 1.34 | 6.84 |
Minority Interest in Earnings | 0.3 | 0.03 | 1.14 | 0.34 | 0.12 | -0.51 |
Net Income | -2.53 | -4.07 | -25.57 | 5.2 | 1.47 | 6.33 |
Net Income to Common | -2.53 | -4.07 | -25.57 | 5.2 | 1.47 | 6.33 |
Net Income Growth | - | - | - | 254.67% | -76.82% | 146.94% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 5 | 5 | 5 |
Shares Change | -0.43% | -0.17% | 20.68% | -0.22% | 0.09% | 0.18% |
EPS (Basic) | -0.44 | -0.70 | -4.37 | 1.07 | 0.30 | 1.30 |
EPS (Diluted) | -0.44 | -0.70 | -4.37 | 1.07 | 0.30 | 1.30 |
EPS Growth | - | - | - | 256.67% | -76.92% | 145.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7.63 | 12.01 | 7.77 | 12 | 5.89 | -6.94 |
Free Cash Flow Per Share | 1.31 | 2.05 | 1.33 | 2.47 | 1.21 | -1.43 |
Gross Margin | 67.47% | 57.97% | 50.34% | 54.95% | 71.36% | 89.51% |
Operating Margin | -13.44% | -25.00% | 9.82% | 11.64% | 24.65% | 23.60% |
Profit Margin | -15.75% | -27.85% | -96.12% | 11.38% | 3.49% | 17.71% |
Free Cash Flow Margin | 47.41% | 82.16% | 29.20% | 26.24% | 14.01% | -19.43% |
EBITDA | -4.75 | -3.1 | 12.73 | 21.35 | 29.69 | 33.66 |
EBITDA Margin | -29.49% | -21.23% | 47.87% | 46.67% | 70.68% | 94.19% |
D&A For EBITDA | -2.58 | 0.55 | 10.12 | 16.02 | 19.34 | 25.22 |
EBIT | -2.16 | -3.66 | 2.61 | 5.33 | 10.36 | 8.43 |
EBIT Margin | -13.44% | -25.00% | 9.82% | 11.64% | 24.65% | 23.60% |
Effective Tax Rate | - | - | - | - | - | 16.57% |
Revenue as Reported | 17.46 | 15.76 | 32.32 | 48.21 | 46.72 | 40.24 |