Antin Infrastructure Partners S.A. (EPA:ANTIN)
France flag France · Delayed Price · Currency is EUR
8.73
+0.17 (1.99%)
Jul 31, 2026, 5:35 PM CET

EPA:ANTIN Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
292.47292.47318.37282.87214.15180.61
Revenue Growth
-8.50%-8.13%12.55%32.09%18.57%0.54%
Gross Profit
195.22195.22226.11147.8452.23102.06
Operating Income
145.51145.51171.8198.327.5451.22
Net Income
106.91106.91132.0674.76-16.832.35
Earnings Per Share
0.600.600.740.42-0.100.20
EPS Growth
-13.04%-18.92%76.19%---66.10%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '25 Dec '24 Dec '23
France
280.31280.31299.65264.06
United Kingdom
12.1712.1714.414.61
Luxembourg
--4.324.21
Total
292.47292.47318.37282.87

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
367.92367.92388.85423.94422.02392.56
Total Debt
67.3967.3977.2357.5457.8434.71
Net Cash (Debt)
300.53300.53311.62366.41364.18357.85
Net Cash Growth
3.12%-3.56%-14.95%0.61%1.77%-
Net Cash Per Share
1.681.681.742.082.002.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
152.69128.9125.61125.75103.9272.03
Capital Expenditures
-16.96-10.61-5.61-5.22-15.42-5.21
Free Cash Flow
135.73118.29120120.5388.566.82
Free Cash Flow Growth
-2.65%-1.42%-0.45%36.20%32.43%-13.94%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.75%66.75%71.02%52.26%24.39%56.51%
Operating Margin
49.75%49.75%53.96%34.76%3.52%28.36%
Pretax Margin
50.66%50.66%56.69%37.22%2.57%26.77%
Profit Margin
36.55%36.55%41.48%26.43%-7.84%17.91%
FCF Margin
46.41%40.45%37.69%42.61%41.32%37.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7100.7100.7100.7100.4200.110
Dividend Per Share Growth
0%0%0%69.05%281.82%-
Dividend Yield
8.13%6.46%6.61%4.38%1.23%0.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.5918.8314.9232.81-172.50
Forward PE
14.8417.3116.4915.7125.9360.63
P/FCF Ratio
13.1717.0716.4520.4440.0390.12
PS Ratio
5.336.906.208.7116.5433.34