Antin Infrastructure Partners S.A. (EPA:ANTIN)
France · Delayed Price · Currency is EUR 8.00
-0.16 (-1.96%)
Sep 11, 2026, 5:35 PM CET
EPA:ANTIN Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 280.87 | 289.53 | 314.83 | 284.03 | 212.03 | 173.36 |
Other Revenue | 1.9 | 2.94 | 3.54 | -1.16 | 2.12 | 7.25 |
| 282.77 | 292.47 | 318.37 | 282.87 | 214.15 | 180.61 | |
Revenue Growth | -11.54% | -8.13% | 12.55% | 32.09% | 18.57% | 0.54% |
Cost of Revenue | 101.78 | 98.39 | 92.26 | 74.23 | 161.92 | 78.55 |
Gross Profit | 181 | 194.09 | 226.11 | 208.64 | 52.23 | 102.06 |
Other Operating Expenses | 29.05 | 32.34 | 39.08 | 33.4 | 31.3 | 21.93 |
Operating Expenses | 46.67 | 49.71 | 54.3 | 49.52 | 44.69 | 30.76 |
Operating Income | 134.33 | 144.37 | 171.81 | 159.12 | 7.54 | 71.3 |
Interest Expense | -5.19 | -4.92 | -1.92 | -2.62 | -3.11 | -2.99 |
Interest & Investment Income | 5.03 | 5.78 | 9.54 | 10.5 | 1.46 | 0.07 |
Currency Exchange Gain (Loss) | -0.95 | -1.15 | -1.29 | -0.24 | -0.52 | 0.04 |
Other Non Operating Income (Expenses) | 5.03 | 2.95 | 2.35 | -0.67 | 0.13 | 0 |
EBT Excluding Unusual Items | 138.24 | 147.03 | 180.48 | 166.09 | 5.5 | 68.43 |
Other Unusual Items | - | 1.14 | - | -60.8 | - | -20.07 |
Pretax Income | 138.24 | 148.17 | 180.48 | 105.29 | 5.5 | 48.35 |
Income Tax Expense | 36.63 | 41.26 | 48.42 | 30.53 | 22.29 | 16 |
Earnings From Continuing Operations | - | 106.91 | 132.06 | 74.76 | -16.8 | 32.35 |
Net Income to Company | - | 106.91 | 132.06 | 74.76 | -16.8 | 32.35 |
Net Income | 101.61 | 106.91 | 132.06 | 74.76 | -16.8 | 32.35 |
Net Income to Common | 101.61 | 106.91 | 132.06 | 74.76 | -16.8 | 32.35 |
Net Income Growth | -17.89% | -19.04% | 76.63% | - | - | -65.11% |
Shares Outstanding (Basic) | 179 | 179 | 179 | 176 | 175 | 162 |
Shares Outstanding (Diluted) | 179 | 179 | 180 | 176 | 175 | 164 |
Shares Change | -0.28% | -0.46% | 1.83% | 1.02% | 6.51% | 4.05% |
EPS (Basic) | 0.57 | 0.60 | 0.74 | 0.43 | -0.10 | 0.20 |
EPS (Diluted) | 0.57 | 0.60 | 0.74 | 0.42 | -0.10 | 0.20 |
EPS Growth | -17.60% | -19.00% | 75.85% | - | - | -66.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 114.03 | 118.29 | 120 | 120.53 | 88.5 | 66.82 |
Free Cash Flow Per Share | 0.64 | 0.66 | 0.67 | 0.68 | 0.51 | 0.41 |
Dividend Per Share | 0.630 | 0.710 | 0.710 | 0.710 | 0.420 | 0.110 |
Dividend Growth | -13.70% | 0% | 0% | 69.05% | 281.82% | - |
Gross Margin | 64.01% | 66.36% | 71.02% | 73.76% | 24.39% | 56.51% |
Operating Margin | 47.50% | 49.36% | 53.96% | 56.25% | 3.52% | 39.48% |
Profit Margin | 35.93% | 36.55% | 41.48% | 26.43% | -7.84% | 17.91% |
Free Cash Flow Margin | 40.33% | 40.45% | 37.69% | 42.61% | 41.32% | 37.00% |
EBITDA | 136.49 | 150.64 | 176.29 | 162.41 | 9.99 | 72.8 |
EBITDA Margin | 48.27% | 51.51% | 55.37% | 57.42% | 4.66% | 40.31% |
D&A For EBITDA | 2.16 | 6.26 | 4.48 | 3.29 | 2.45 | 1.51 |
EBIT | 134.33 | 144.37 | 171.81 | 159.12 | 7.54 | 71.3 |
EBIT Margin | 47.50% | 49.36% | 53.96% | 56.25% | 3.52% | 39.48% |
Effective Tax Rate | 26.50% | 27.84% | 26.83% | 28.99% | 405.57% | 33.09% |
Revenue as Reported | 282.77 | 292.47 | 318.37 | 282.87 | 214.15 | 180.61 |