Antin Infrastructure Partners S.A. (EPA:ANTIN)
France · Delayed Price · Currency is EUR 8.73
+0.17 (1.99%)
Jul 31, 2026, 5:35 PM CET
EPA:ANTIN Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 289.53 | 309.42 | 278.36 | 209.2 | 170.78 |
Other Revenues | 2.94 | 8.95 | 4.51 | 4.95 | 9.84 |
| 292.47 | 318.37 | 282.87 | 214.15 | 180.61 | |
Revenue Growth | -8.13% | 12.55% | 32.09% | 18.57% | 0.54% |
Cost of Revenue | 97.25 | 92.26 | 135.03 | 161.92 | 78.55 |
Gross Profit | 195.22 | 226.11 | 147.84 | 52.23 | 102.06 |
Selling, General & Admin | 24.11 | 30.86 | 27.02 | 25.63 | 37.71 |
Depreciation & Amortization Expenses | 17.38 | 15.22 | 16.12 | 13.39 | 8.83 |
Other Operating Expenses | 8.23 | 8.21 | 6.39 | 5.67 | 4.29 |
Operating Income | 145.51 | 171.81 | 98.32 | 7.54 | 51.22 |
Interest Income | 9.89 | 16.09 | 13.2 | 1.92 | 0.32 |
Interest Expense | -7.23 | -7.42 | -6.22 | -3.96 | -3.19 |
Other Non-Operating Income (Expense) | 2.66 | 8.67 | 6.97 | -2.04 | -2.87 |
Total Non-Operating Income (Expense) | 5.31 | 17.34 | 13.95 | -4.09 | -5.74 |
Pretax Income | 148.17 | 180.48 | 105.29 | 5.5 | 48.35 |
Provision for Income Taxes | 41.26 | 48.42 | 30.53 | 22.29 | 16 |
Net Income | 106.91 | 132.06 | 74.76 | -16.8 | 32.35 |
Net Income to Common | 106.91 | 132.06 | 74.76 | -16.8 | 32.35 |
Net Income Growth | -19.04% | 76.63% | - | - | -65.11% |
Shares Outstanding (Basic) | 179 | 179 | 176 | 175 | 162 |
Shares Outstanding (Diluted) | 179 | 180 | 176 | 182 | 164 |
Shares Change | -0.46% | 1.83% | -3.11% | 11.05% | 4.05% |
EPS (Basic) | 0.60 | 0.74 | 0.43 | -0.10 | 0.20 |
EPS (Diluted) | 0.60 | 0.74 | 0.42 | -0.10 | 0.20 |
EPS Growth | -18.92% | 76.19% | - | - | -66.10% |
Free Cash Flow | 118.29 | 120 | 120.53 | 88.5 | 66.82 |
Free Cash Flow Growth | -1.42% | -0.45% | 36.20% | 32.43% | -13.94% |
Free Cash Flow Per Share | 0.66 | 0.67 | 0.68 | 0.49 | 0.41 |
Dividends Per Share | 0.710 | 0.710 | 0.710 | 0.420 | 0.110 |
Dividend Growth | 0% | 0% | 69.05% | 281.82% | - |
Gross Margin | 66.75% | 71.02% | 52.26% | 24.39% | 56.51% |
Operating Margin | 49.75% | 53.96% | 34.76% | 3.52% | 28.36% |
Profit Margin | 36.55% | 41.48% | 26.43% | -7.84% | 17.91% |
FCF Margin | 40.45% | 37.69% | 42.61% | 41.32% | 37.00% |
EBITDA | 162.96 | 187.03 | 114.36 | 20.95 | 60.06 |
EBITDA Margin | 55.72% | 58.75% | 40.43% | 9.78% | 33.25% |
EBIT | 145.51 | 171.81 | 98.32 | 7.54 | 51.22 |
EBIT Margin | 49.75% | 53.96% | 34.76% | 3.52% | 28.36% |
Effective Tax Rate | 27.84% | 26.83% | 28.99% | 405.57% | 33.09% |