Balyo SA (EPA:BALYO)
France · Delayed Price · Currency is EUR 0.6000
0.00 (0.00%)
Inactive · Last trade price on Apr 27, 2026
Balyo Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 31.43 | 29.11 | 26.67 | 24.14 | 21.77 | |
Revenue Growth (YoY) | 7.95% | 9.19% | 10.45% | 10.89% | 0.40% |
Cost of Revenue | 21.79 | 20.15 | 17.38 | 13.79 | 11.76 |
Gross Profit | 9.64 | 8.96 | 9.28 | 10.35 | 10.01 |
Selling, General & Admin | 14.33 | 12.13 | 10.1 | 10.02 | 8.39 |
Research & Development | 6.58 | 5.35 | 4.35 | 4.55 | 3.86 |
Other Operating Expenses | 0.89 | 2.23 | 2.72 | - | - |
Operating Expenses | 21.8 | 19.71 | 17.28 | 14.81 | 12.44 |
Operating Income | -12.16 | -10.75 | -8 | -4.45 | -2.43 |
Interest Expense | -0.66 | -2.55 | -0.29 | -0.28 | -0.34 |
Currency Exchange Gain (Loss) | - | 0.03 | -0.15 | 0.19 | -0.05 |
Other Non Operating Income (Expenses) | -0.04 | -0.03 | -1.28 | -0.02 | -0.04 |
EBT Excluding Unusual Items | -12.86 | -13.3 | -9.73 | -4.56 | -2.86 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.94 |
Pretax Income | -12.86 | -13.3 | -9.73 | -4.56 | -1.93 |
Income Tax Expense | - | - | 0.03 | - | - |
Net Income | -12.86 | -13.3 | -9.76 | -4.56 | -1.93 |
Net Income to Common | -12.86 | -13.3 | -9.76 | -4.56 | -1.93 |
Shares Outstanding (Basic) | - | 64 | 34 | 34 | 30 |
Shares Outstanding (Diluted) | - | 64 | 34 | 34 | 32 |
Shares Change (YoY) | - | 86.57% | 1.84% | 4.33% | 12.59% |
EPS (Basic) | - | -0.21 | -0.28 | -0.14 | -0.06 |
EPS (Diluted) | - | -0.21 | -0.28 | -0.14 | -0.06 |
Free Cash Flow | - | -15.46 | -1.84 | -0.8 | -3.51 |
Free Cash Flow Per Share | - | -0.24 | -0.05 | -0.02 | -0.11 |
Gross Margin | 30.67% | 30.78% | 34.81% | 42.88% | 45.97% |
Operating Margin | -38.69% | -36.91% | -30.00% | -18.45% | -11.15% |
Profit Margin | -40.92% | -45.68% | -36.61% | -18.89% | -8.86% |
Free Cash Flow Margin | - | -53.11% | -6.92% | -3.31% | -16.11% |
EBITDA | -11.79 | -10.37 | -7.38 | -4.1 | -2.08 |
EBITDA Margin | -37.50% | -35.63% | -27.66% | -16.99% | -9.55% |
D&A For EBITDA | 0.37 | 0.37 | 0.62 | 0.35 | 0.35 |
EBIT | -12.16 | -10.75 | -8 | -4.45 | -2.43 |
EBIT Margin | -38.69% | -36.91% | -30.00% | -18.45% | -11.15% |