Christian Dior SE (EPA:CDI)
435.20
+7.40 (1.73%)
Jul 30, 2026, 2:42 PM CET
Christian Dior SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 79,641 | 80,807 | 84,683 | 86,153 | 79,184 | 64,215 | |
Revenue Growth | -1.44% | -4.58% | -1.71% | 8.80% | 23.31% | 43.81% |
Cost of Revenue | 26,787 | 27,279 | 27,918 | 26,876 | 24,988 | 20,355 |
Gross Profit | 52,853 | 53,528 | 56,765 | 59,277 | 54,196 | 43,860 |
Selling, General & Admin | 35,500 | 35,853 | 37,228 | 36,488 | 33,183 | 26,733 |
Other Operating Expenses | 619 | 656 | 664 | 242 | 54 | -4 |
Total Operating Expenses | 36,119 | 36,509 | 37,892 | 36,730 | 33,237 | 26,729 |
Operating Income | 16,811 | 17,094 | 18,901 | 22,554 | 20,996 | 17,143 |
Interest Income | 75 | 75 | 28 | 7 | 37 | 13 |
Interest Expense | -862 | -898 | -949 | -756 | -269 | -202 |
Other Non-Operating Income (Expense) | 781 | 503 | 149 | -170 | -632 | 254 |
Total Non-Operating Income (Expense) | -6 | -320 | -772 | -919 | -864 | 65 |
Pretax Income | 16,805 | 16,774 | 18,129 | 21,635 | 20,132 | 17,208 |
Provision for Income Taxes | 5,456 | 5,532 | 5,193 | 5,707 | 5,393 | 4,531 |
Net Income | 11,275 | 11,167 | 12,908 | 15,921 | 14,702 | 12,664 |
Minority Interest in Earnings | 6,723 | 6,636 | 7,700 | 9,617 | 8,905 | 7,718 |
Net Income to Common | 4,552 | 4,531 | 5,208 | 6,304 | 5,797 | 4,946 |
Net Income Growth | 0.46% | -13.00% | -17.39% | 8.75% | 17.21% | 155.87% |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 25.24 | 25.12 | 28.87 | 34.94 | 32.13 | 27.41 |
EPS (Diluted) | 25.23 | 25.11 | 28.86 | 34.93 | 32.11 | 27.40 |
EPS Growth | 0.48% | -12.99% | -17.38% | 8.78% | 17.19% | 156.08% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 14,361 | 14,293 | 13,388 | 10,919 | 12,861 | 15,972 |
Free Cash Flow Growth | 0.48% | 6.76% | 22.61% | -15.10% | -19.48% | 90.26% |
Free Cash Flow Per Share | 79.60 | 79.22 | 74.21 | 60.52 | 71.29 | 88.53 |
Dividends Per Share | 14.300 | 14.300 | 13.000 | 13.000 | 12.000 | 10.000 |
Dividend Growth | 0% | 10.00% | 0% | 8.33% | 20.00% | 66.67% |
Gross Margin | 66.36% | 66.24% | 67.03% | 68.80% | 68.44% | 68.30% |
Operating Margin | 21.11% | 21.15% | 22.32% | 26.18% | 26.52% | 26.70% |
Profit Margin | 14.16% | 13.82% | 15.24% | 18.48% | 18.57% | 19.72% |
FCF Margin | 18.03% | 17.69% | 15.81% | 12.67% | 16.24% | 24.87% |
EBITDA | 24,666 | 25,093 | 26,696 | 29,729 | 27,222 | 22,970 |
EBITDA Margin | 30.97% | 31.05% | 31.52% | 34.51% | 34.38% | 35.77% |
EBIT | 16,811 | 17,094 | 18,901 | 22,554 | 20,996 | 17,143 |
EBIT Margin | 21.11% | 21.15% | 22.32% | 26.18% | 26.52% | 26.70% |
Effective Tax Rate | 32.47% | 32.98% | 28.64% | 26.38% | 26.79% | 26.33% |