Christian Dior SE (EPA:CDI)
411.40
+2.80 (0.69%)
Aug 19, 2026, 5:35 PM CET
Christian Dior SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 79,641 | 80,807 | 84,683 | 86,153 | 79,184 | 64,215 | |
Revenue Growth | -3.83% | -4.58% | -1.71% | 8.80% | 23.31% | 43.81% |
Cost of Revenue | 26,787 | 27,279 | 27,918 | 26,876 | 24,988 | 20,355 |
Gross Profit | 52,854 | 53,528 | 56,765 | 59,277 | 54,196 | 43,860 |
Selling, General & Admin | 35,500 | 35,853 | 37,228 | 36,488 | 33,183 | 26,733 |
Other Operating Expenses | 528 | 596 | 374 | 119 | 27 | 28 |
Operating Expenses | 36,028 | 36,449 | 37,602 | 36,607 | 33,210 | 26,761 |
Operating Income | 16,826 | 17,079 | 19,163 | 22,670 | 20,986 | 17,099 |
Interest Expense | -1,096 | -1,152 | -1,187 | -974 | -383 | -242 |
Interest & Investment Income | 256 | 274 | 245 | 222 | 124 | 50 |
Earnings From Equity Investments | 75 | 75 | 28 | 7 | 37 | 13 |
Currency Exchange Gain (Loss) | -201 | -306 | -282 | -399 | -358 | -206 |
Other Non Operating Income (Expenses) | -48 | -49 | -46 | -43 | -44 | -50 |
EBT Excluding Unusual Items | 15,812 | 15,921 | 17,921 | 21,483 | 20,362 | 16,664 |
Merger & Restructuring Charges | -69 | -52 | -80 | -23 | -22 | -18 |
Impairment of Goodwill | -135 | -135 | -12 | - | -27 | -78 |
Gain (Loss) on Sale of Investments | 1,010 | 838 | 471 | 270 | -8 | 618 |
Gain (Loss) on Sale of Assets | 113 | 127 | -199 | -102 | -210 | 9 |
Pretax Income | 16,731 | 16,699 | 18,101 | 21,628 | 20,095 | 17,195 |
Income Tax Expense | 5,456 | 5,532 | 5,193 | 5,707 | 5,393 | 4,531 |
Earnings From Continuing Operations | 11,275 | 11,167 | 12,908 | 15,921 | 14,702 | 12,664 |
Minority Interest in Earnings | -6,723 | -6,636 | -7,700 | -9,617 | -8,905 | -7,718 |
Net Income | 4,552 | 4,531 | 5,208 | 6,304 | 5,797 | 4,946 |
Net Income to Common | 4,552 | 4,531 | 5,208 | 6,304 | 5,797 | 4,946 |
Net Income Growth | -0.09% | -13.00% | -17.39% | 8.75% | 17.21% | 155.87% |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 25.23 | 25.11 | 28.87 | 34.94 | 32.13 | 27.42 |
EPS (Diluted) | 25.22 | 25.10 | 28.86 | 34.93 | 32.11 | 27.40 |
EPS Growth | -0.09% | -13.00% | -17.39% | 8.79% | 17.17% | 156.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 14,361 | 14,293 | 13,388 | 10,919 | 12,861 | 15,972 |
Free Cash Flow Per Share | 79.60 | 79.22 | 74.21 | 60.52 | 71.29 | 88.53 |
Dividend Per Share | 14.300 | 14.300 | 13.000 | 13.000 | 12.000 | 10.000 |
Dividend Growth | 5.54% | 10.00% | 0% | 8.33% | 20.00% | 66.67% |
Gross Margin | 66.36% | 66.24% | 67.03% | 68.80% | 68.44% | 68.30% |
Operating Margin | 21.13% | 21.14% | 22.63% | 26.31% | 26.50% | 26.63% |
Profit Margin | 5.72% | 5.61% | 6.15% | 7.32% | 7.32% | 7.70% |
Free Cash Flow Margin | 18.03% | 17.69% | 15.81% | 12.67% | 16.24% | 24.87% |
EBITDA | 20,145 | 20,644 | 22,125 | 25,202 | 23,325 | 19,149 |
EBITDA Margin | 25.30% | 25.55% | 26.13% | 29.25% | 29.46% | 29.82% |
D&A For EBITDA | 3,319 | 3,565 | 2,962 | 2,532 | 2,339 | 2,050 |
EBIT | 16,826 | 17,079 | 19,163 | 22,670 | 20,986 | 17,099 |
EBIT Margin | 21.13% | 21.14% | 22.63% | 26.31% | 26.50% | 26.63% |
Effective Tax Rate | 32.61% | 33.13% | 28.69% | 26.39% | 26.84% | 26.35% |
Advertising Expenses | - | 9,214 | 9,762 | 10,221 | 9,584 | 7,291 |