Courtois Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	4.25	6.43	7.19	8.35	6.97
Cash & Short-Term Investments	4.25	6.43	7.19	8.35	6.97
Cash Growth	-33.90%	-10.66%	-13.84%	19.69%	12.36%
Accounts Receivable	2.09	0.14	0.15	0.36	0.68
Inventory	5.92	7.5	7.12	4.61	10.69
Other Current Assets	0.47	0.17	0.15	0.58	0.37
Total Current Assets	12.73	14.24	14.61	13.89	18.72
Net Property, Plant & Equipment	14.35	10.34	10.01	10.21	9.6
Long-Term Investments	0.85	0.83	0.84	0.84	0.83
Other Long-Term Assets	0.02	0.04	-	-	-
Total Assets	27.94	25.46	25.46	24.93	29.14
Accounts Payable	0.31	0.31	0.11	0.68	0.65
Current Portion of Long-Term Debt	1.6	1.93	1.88	0.08	4.63
Other Current Liabilities	2.24	0.42	0.44	0.56	1.39
Total Current Liabilities	4.14	2.65	2.43	1.32	6.68
Long-Term Debt	3.86	2.29	2.02	2.04	1.53
Other Long-Term Liabilities	1.64	1.77	1.86	1.92	1.88
Total Long-Term Liabilities	5.5	4.07	3.88	3.96	3.41
Total Liabilities	9.64	6.72	6.31	5.28	10.09
Common Stock	1.67	1.67	1.67	1.67	1.67
Retained Earnings	16.61	16.91	17.26	17.6	16.92
Total Common Shareholders' Equity	18.29	18.58	18.93	19.28	18.6
Minority Interest	0.02	0.16	0.21	0.38	0.46
Shareholders' Equity	18.3	18.74	19.15	19.66	19.05
Total Liabilities & Equity	27.94	25.46	25.46	24.93	29.14
Total Debt	5.47	4.22	3.9	2.11	6.16
Net Cash (Debt)	-1.22	2.2	3.29	6.24	0.81
Net Cash Growth	-	-32.99%	-47.26%	667.04%	-22.42%
Net Cash Per Share	-16.83	30.46	45.45	86.18	11.24
Book Value	18.29	18.58	18.93	19.28	18.6
Book Value Per Share	252.71	256.77	261.63	266.43	256.99
Tangible Book Value	18.29	18.58	18.93	19.28	18.6
Tangible Book Value Per Share	252.71	256.77	261.63	266.43	256.99