Courtois S.A. (EPA:COUR)
France · Delayed Price · Currency is EUR 116.00
0.00 (0.00%)
Dec 30, 2025, 4:31 PM CET
Courtois Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2.58 | 2.56 | 0.95 | 1.41 | 9.07 | 4.12 |
Other Revenue | 0.08 | 0.08 | - | - | - | - |
| 2.66 | 2.64 | 0.95 | 1.41 | 9.07 | 4.12 | |
Revenue Growth | 69.43% | 179.26% | -32.93% | -84.46% | 120.23% | -9.79% |
Cost of Revenue | 1.4 | 1.99 | - | 0.32 | 6.78 | 2.95 |
Gross Profit | 1.27 | 0.65 | 0.95 | 1.09 | 2.29 | 1.17 |
Selling, General & Admin | 1.6 | 1.28 | 1.4 | 1.21 | 1.27 | 1.1 |
Amortization of Goodwill & Intangibles | 0.13 | 0.14 | 0.07 | -0.01 | 0.03 | - |
Other Operating Expenses | 0.67 | 0.67 | 0.09 | 0.17 | 0.08 | 0.12 |
Operating Expenses | 2.4 | 2.08 | 1.56 | 1.37 | 1.39 | 1.23 |
Operating Income | -1.13 | -1.43 | -0.62 | -0.28 | 0.9 | -0.06 |
Interest Expense | -0.11 | -0.15 | -0.22 | -0.15 | -0.07 | -0.1 |
Interest & Investment Income | 0.01 | 0.01 | 0.21 | 0.11 | 0.02 | - |
Earnings From Equity Investments | - | -0.02 | -0.01 | 0 | -0.03 | -0.04 |
Other Non Operating Income (Expenses) | 0 | 0 | -0 | -0 | 0.01 | 0.03 |
EBT Excluding Unusual Items | -1.23 | -1.59 | -0.63 | -0.31 | 0.83 | -0.18 |
Gain (Loss) on Sale of Assets | 0.25 | 0.25 | - | 0.07 | -0.01 | - |
Asset Writedown | 0.89 | 0.89 | 0.11 | -0.01 | -0.03 | 0.23 |
Pretax Income | -0.09 | -0.45 | -0.52 | -0.25 | 0.8 | 0.06 |
Income Tax Expense | -0.02 | -0.11 | -0.13 | -0.06 | 0.18 | 0.02 |
Earnings From Continuing Operations | -0.07 | -0.34 | -0.39 | -0.19 | 0.62 | 0.04 |
Minority Interest in Earnings | -0.13 | -0.05 | 0.04 | 0.02 | 0.05 | -0.09 |
Net Income | -0.2 | -0.38 | -0.35 | -0.17 | 0.67 | -0.05 |
Net Income to Common | -0.2 | -0.38 | -0.35 | -0.17 | 0.67 | -0.05 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change | 2.61% | - | - | - | - | - |
EPS (Basic) | -2.66 | -5.29 | -4.80 | -2.32 | 9.29 | -0.72 |
EPS (Diluted) | -2.67 | -5.30 | -4.80 | -2.33 | 9.29 | -0.72 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.71 | -4.1 | -1.06 | -2.81 | 5.44 | -0.29 |
Free Cash Flow Per Share | -64.39 | -56.61 | -14.69 | -38.84 | 75.16 | -3.97 |
Dividend Per Share | - | - | - | - | 2.750 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 47.56% | 24.78% | 100.00% | 77.43% | 25.25% | 28.30% |
Operating Margin | -42.48% | -54.07% | -65.08% | -19.59% | 9.89% | -1.48% |
Profit Margin | -7.33% | -14.51% | -36.72% | -11.92% | 7.41% | -1.26% |
Free Cash Flow Margin | -177.14% | -155.21% | -112.49% | -199.43% | 59.98% | -6.97% |
EBITDA | -1.1 | -1.39 | -0.58 | -0.23 | 0.93 | -0.03 |
EBITDA Margin | -41.24% | -52.56% | -60.85% | -16.61% | 10.27% | -0.73% |
D&A For EBITDA | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
EBIT | -1.13 | -1.43 | -0.62 | -0.28 | 0.9 | -0.06 |
EBIT Margin | -42.48% | -54.07% | -65.08% | -19.59% | 9.89% | -1.48% |
Effective Tax Rate | - | - | - | - | 21.93% | 28.57% |