emeis Société anonyme (EPA:EMEIS)
France · Delayed Price · Currency is EUR 15.20
+0.65 (4.47%)
Jul 31, 2026, 11:45 AM CET
emeis Société anonyme Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,006 | 5,965 | 5,917 | 5,392 | 4,825 | 4,636 | |
Revenue Growth | 0.69% | 0.83% | 9.73% | 11.74% | 4.08% | 15.11% |
Cost of Revenue | 4,590 | 5,083 | 4,928 | 4,542 | 3,967 | 3,376 |
Gross Profit | 1,416 | 882.18 | 988.22 | 849.93 | 857.88 | 1,260 |
Selling, General & Admin | 24.74 | 48.82 | 49.85 | 48.62 | 63.07 | 26.37 |
Depreciation & Amortization Expenses | 656.14 | 660.11 | 692.65 | 667.5 | 805.12 | 644.97 |
Other Operating Expenses | 439.41 | 0 | 243.9 | 149.78 | 4,262 | 234.07 |
Total Operating Expenses | 1,120 | 708.93 | 986.4 | 865.89 | 5,130 | 905.42 |
Operating Income | 24.69 | 47.74 | -38.2 | -918.73 | -4,272 | 354.66 |
Other Non-Operating Income (Expense) | 16.02 | 27.4 | 67.54 | 2,899 | 22.41 | -27.19 |
Total Non-Operating Income (Expense) | 16.02 | 27.4 | 67.54 | 2,899 | 22.41 | -27.19 |
Pretax Income | -153.77 | -263.89 | -360.02 | 1,400 | -4,591 | 105.76 |
Provision for Income Taxes | 42.68 | 34.5 | 28.58 | 44.6 | -596.49 | 37.54 |
Net Income | -195.24 | -298.9 | -415.46 | 1,361 | -4,028 | 66.86 |
Minority Interest in Earnings | -0.31 | -0.5 | -3.39 | 5.77 | -0.54 | 1.68 |
Net Income to Common | -200.93 | -298.4 | -412.07 | 1,355 | -4,027 | 65.19 |
Net Income Growth | - | - | - | - | - | -59.27% |
Shares Outstanding (Basic) | 161 | 161 | 157 | 130 | 65 | 65 |
Shares Outstanding (Diluted) | 161 | 163 | 159 | 130 | 68 | 68 |
Shares Change | -0.94% | 2.34% | 22.42% | 89.95% | 0.07% | 99981.25% |
EPS (Basic) | -1.25 | -1.85 | -2.62 | 10.44 | -62.33 | 1010.00 |
EPS (Diluted) | -1.25 | -1.85 | -2.62 | 10.43 | -62.33 | 950.00 |
EPS Growth | - | - | - | - | - | -61.07% |
Free Cash Flow | 445.32 | 422.29 | 174.45 | -90.25 | -364.59 | -516.99 |
Free Cash Flow Growth | 5.45% | 142.07% | - | - | - | - |
Free Cash Flow Per Share | 2.76 | 2.59 | 1.10 | -0.69 | -5.33 | -7.56 |
Gross Margin | 23.58% | 14.79% | 16.70% | 15.76% | 17.78% | 27.18% |
Operating Margin | 0.41% | 0.80% | -0.65% | -17.04% | -88.54% | 7.65% |
Profit Margin | -3.25% | -5.01% | -7.02% | 25.24% | -83.47% | 1.44% |
FCF Margin | 7.41% | 7.08% | 2.95% | -1.67% | -7.56% | -11.15% |
EBITDA | 24.69 | 393.31 | 420 | -98.26 | -3,922 | 354.66 |
EBITDA Margin | 0.41% | 6.59% | 7.10% | -1.82% | -81.28% | 7.65% |
EBIT | 24.69 | 47.74 | -38.2 | -918.73 | -4,272 | 354.66 |
EBIT Margin | 0.41% | 0.80% | -0.65% | -17.04% | -88.54% | 7.65% |
Effective Tax Rate | -27.76% | -13.07% | -7.94% | 3.18% | 12.99% | 35.49% |