emeis Société anonyme (EPA:EMEIS)
France · Delayed Price · Currency is EUR 14.08
-0.09 (-0.64%)
Aug 20, 2026, 5:24 PM CET
emeis Société anonyme Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,998 | 5,895 | 5,636 | 5,198 | 4,681 | 4,299 | |
Revenue Growth | 3.92% | 4.61% | 8.43% | 11.04% | 8.89% | 9.59% |
Cost of Revenue | 5,123 | 5,083 | 4,928 | 4,542 | 3,967 | 3,376 |
Gross Profit | 875.2 | 812.1 | 707.43 | 655.93 | 713.73 | 922.68 |
Other Operating Expenses | -39.39 | -21.27 | 12.95 | 4.39 | -42.26 | -118.02 |
Operating Expenses | 617.06 | 638.85 | 705.61 | 671.89 | 762.86 | 526.95 |
Operating Income | 258.14 | 173.25 | 1.82 | -15.96 | -49.13 | 395.73 |
Interest Expense | -352.3 | -344.02 | -398.92 | -581.7 | -334.08 | -210.46 |
Interest & Investment Income | 5.74 | 5.5 | 15.21 | 9.97 | 0.26 | 0.43 |
Earnings From Equity Investments | 0.1 | -0.52 | -26.85 | 4.84 | -33.29 | -1.36 |
Other Non Operating Income (Expenses) | 16.64 | 26.9 | 61.89 | 40.8 | 15.19 | -38.87 |
EBT Excluding Unusual Items | -71.69 | -138.89 | -346.86 | -542.06 | -401.04 | 145.47 |
Merger & Restructuring Charges | -3.06 | -2.63 | - | - | - | - |
Impairment of Goodwill | - | - | -89.3 | -31.04 | -365.91 | - |
Asset Writedown | -2.92 | -2.92 | 110.65 | -798.53 | -2,976 | - |
Other Unusual Items | -76.08 | -119.96 | -61.37 | 2,777 | -881.6 | -41.07 |
Pretax Income | -153.76 | -264.4 | -386.87 | 1,405 | -4,624 | 104.4 |
Income Tax Expense | 42.81 | 34.5 | 28.58 | 44.6 | -596.49 | 37.54 |
Earnings From Continuing Operations | -196.56 | -298.9 | -415.46 | 1,361 | -4,028 | 66.86 |
Minority Interest in Earnings | 0.53 | 0.5 | 3.39 | -5.77 | 0.54 | -1.68 |
Net Income | -201.29 | -298.4 | -412.07 | 1,355 | -4,027 | 65.19 |
Net Income to Common | -201.29 | -298.4 | -412.07 | 1,355 | -4,027 | 65.19 |
Net Income Growth | - | - | - | - | - | -59.27% |
Shares Outstanding (Basic) | 161 | 161 | 157 | 130 | 0 | 0 |
Shares Outstanding (Diluted) | 161 | 161 | 157 | 130 | 0 | 0 |
Shares Change | -1.15% | 2.37% | 21.13% | 201001.24% | -5.48% | 0.08% |
EPS (Basic) | -1.25 | -1.85 | -2.62 | 10.44 | -62330.39 | 1009.40 |
EPS (Diluted) | -1.26 | -1.85 | -2.62 | 10.43 | -62330.39 | 950.00 |
EPS Growth | - | - | - | - | - | -61.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 420.36 | 489.05 | 228.4 | 216.9 | 244.74 | 331.85 |
Free Cash Flow Per Share | 2.62 | 3.04 | 1.45 | 1.67 | 3788.11 | 4854.87 |
Gross Margin | 14.59% | 13.78% | 12.55% | 12.62% | 15.25% | 21.46% |
Operating Margin | 4.30% | 2.94% | 0.03% | -0.31% | -1.05% | 9.21% |
Profit Margin | -3.36% | -5.06% | -7.31% | 26.07% | -86.03% | 1.52% |
Free Cash Flow Margin | 7.01% | 8.30% | 4.05% | 4.17% | 5.23% | 7.72% |
EBITDA | 570.01 | 487.8 | 236.28 | 438.66 | 405.5 | 746.4 |
EBITDA Margin | 9.50% | 8.27% | 4.19% | 8.44% | 8.66% | 17.36% |
D&A For EBITDA | 311.87 | 314.55 | 234.46 | 454.62 | 454.62 | 350.67 |
EBIT | 258.14 | 173.25 | 1.82 | -15.96 | -49.13 | 395.73 |
EBIT Margin | 4.30% | 2.94% | 0.03% | -0.31% | -1.05% | 9.21% |
Effective Tax Rate | - | - | - | 3.17% | - | 35.96% |