Getlink SE (EPA:GET)
18.40
-0.21 (-1.13%)
Sep 7, 2026, 5:35 PM CET
Getlink SE Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,194 | 1,348 | 1,539 | 1,275 | 1,196 | 718.11 |
Short-Term Investments | 167 | 150 | 160 | 287 | - | - |
Cash & Short-Term Investments | 1,361 | 1,498 | 1,699 | 1,562 | 1,196 | 718.11 |
Cash Growth | 0.44% | -11.83% | 8.77% | 30.60% | 66.55% | 14.18% |
Accounts Receivable | 139 | 122 | 124 | 113 | 113 | 75.72 |
Other Receivables | 131 | 123 | 100 | 82 | 59 | 34.75 |
Receivables | 270 | 245 | 224 | 195 | 172 | 110.47 |
Inventory | 4 | 4 | 4 | 3 | 3 | 3.06 |
Prepaid Expenses | - | 27 | 17 | 14 | 14 | 9.95 |
Other Current Assets | 10 | 11 | 14 | 25 | - | - |
Total Current Assets | 1,645 | 1,785 | 1,958 | 1,799 | 1,385 | 841.59 |
Property, Plant & Equipment | 6,345 | 6,385 | 6,418 | 6,460 | 6,545 | 6,577 |
Long-Term Investments | 353 | 354 | 376 | 367 | 346 | 349.53 |
Goodwill | 62 | 54 | 60 | 20 | 20 | 20.39 |
Other Intangible Assets | 168 | 175 | 171 | 170 | 151 | 119.96 |
Long-Term Deferred Tax Assets | 257 | 248 | 215 | 170 | 203 | 193.48 |
Other Long-Term Assets | 5 | 5 | 38 | 41 | 67 | 49.18 |
Total Assets | 8,835 | 9,006 | 9,236 | 9,027 | 8,717 | 8,151 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 274 | 120 | 145 | 148 | 141 | 86.96 |
Accrued Expenses | 2 | 2 | 2 | 2 | 2 | 69.58 |
Current Portion of Long-Term Debt | 113 | 109 | 943 | 87 | 78 | 69.27 |
Current Portion of Leases | 20 | 20 | 19 | 17 | 17 | 16.63 |
Current Income Taxes Payable | - | 102 | 108 | 99 | 75 | - |
Current Unearned Revenue | - | 94 | 124 | 135 | 180 | 58.23 |
Other Current Liabilities | 202 | 92 | 99 | 77 | 73 | 76.62 |
Total Current Liabilities | 611 | 539 | 1,440 | 565 | 566 | 377.3 |
Long-Term Debt | 5,136 | 5,108 | 4,818 | 5,604 | 5,499 | 6,277 |
Long-Term Leases | 35 | 45 | 50 | 58 | 43 | 40.66 |
Pension & Post-Retirement Benefits | 7 | 6 | 6 | 5 | 5 | 107.45 |
Other Long-Term Liabilities | 602 | 540 | 434 | 326 | 172 | 29.44 |
Total Liabilities | 6,391 | 6,238 | 6,748 | 6,558 | 6,285 | 6,832 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 220 | 220 | 220 | 220 | 220 | 220 |
Additional Paid-In Capital | 1,452 | 1,452 | 1,657 | 1,657 | 1,712 | 1,712 |
Retained Earnings | 806 | 1,122 | 911 | 889 | 779 | 581.15 |
Comprehensive Income & Other | -35 | -26 | -300 | -297 | -279 | -1,194 |
Total Common Equity | 2,443 | 2,768 | 2,488 | 2,469 | 2,432 | 1,319 |
Minority Interest | 1 | - | - | - | - | - |
Shareholders' Equity | 2,444 | 2,768 | 2,488 | 2,469 | 2,432 | 1,319 |
Total Liabilities & Equity | 8,835 | 9,006 | 9,236 | 9,027 | 8,717 | 8,151 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 5,304 | 5,282 | 5,830 | 5,766 | 5,637 | 6,404 |
Net Cash (Debt) | -3,943 | -3,784 | -4,131 | -4,204 | -4,441 | -5,686 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -7.26 | -6.97 | -7.62 | -7.76 | -8.21 | -10.55 |
Filing Date Shares Outstanding | 542.51 | 542.27 | 541.69 | 541.25 | 540.82 | 539.53 |
Total Common Shares Outstanding | 542.51 | 542.27 | 541.69 | 541.25 | 540.82 | 539.53 |
Working Capital | 1,034 | 1,246 | 518 | 1,234 | 819 | 464.29 |
Book Value Per Share | 4.50 | 5.10 | 4.59 | 4.56 | 4.50 | 2.45 |
Tangible Book Value | 2,213 | 2,539 | 2,257 | 2,279 | 2,261 | 1,179 |
Tangible Book Value Per Share | 4.08 | 4.68 | 4.17 | 4.21 | 4.18 | 2.19 |
Land | - | 2,921 | 2,895 | 2,872 | 2,862 | 2,091 |
Machinery | - | 5,149 | 5,151 | 5,142 | 5,320 | 5,628 |
Construction In Progress | - | 529 | 430 | 327 | 287 | 975.96 |