Getlink SE (EPA:GET)
18.53
-0.10 (-0.54%)
Jul 29, 2026, 5:39 PM CET
Getlink SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,680 | 1,595 | 1,614 | 1,829 | 1,606 | 774.35 | |
Revenue Growth | 5.33% | -1.18% | -11.76% | 13.88% | 107.40% | -5.10% |
Cost of Revenue | 503 | 471 | 489 | 578 | 474 | 244 |
Gross Profit | 1,177 | 1,124 | 1,125 | 1,251 | 1,132 | 530.35 |
Depreciation & Amortization Expenses | 229 | 229 | 229 | 244 | 227 | 189.47 |
Other Operating Expenses | 35 | 21 | 6 | 10 | -13 | 46.37 |
Total Operating Expenses | 264 | 250 | 235 | 254 | 214 | 235.84 |
Operating Income | 633 | 609 | 598 | 725 | 672 | 61.52 |
Interest Income | 39 | 44 | 66 | 43 | 6 | 0.57 |
Interest Expense | -314 | -323 | -319 | -363 | -451 | -308.67 |
Other Non-Operating Income (Expense) | -22 | -14 | -41 | 9 | 40 | 9.83 |
Total Non-Operating Income (Expense) | -297 | -293 | -294 | -311 | -405 | -298.27 |
Pretax Income | 336 | 316 | 304 | 414 | 267 | -236.75 |
Provision for Income Taxes | - | - | - | 88 | - | -7.69 |
Net Income | 336 | 316 | 304 | 326 | 267 | -229.06 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.12 |
Net Income to Common | 325 | 320 | 317 | 326 | 252 | -229.18 |
Net Income Growth | 1.56% | 0.95% | -2.76% | 29.37% | - | - |
Shares Outstanding (Basic) | 542 | 542 | 541 | 541 | 540 | 539 |
Shares Outstanding (Diluted) | 543 | 543 | 542 | 542 | 541 | 540 |
Shares Change | 0.05% | 0.13% | 0.09% | 0.19% | 0.14% | -0.03% |
EPS (Basic) | 0.60 | 0.59 | 0.59 | 0.60 | 0.47 | -0.43 |
EPS (Diluted) | 0.60 | 0.59 | 0.58 | 0.60 | 0.47 | -0.43 |
EPS Growth | 1.70% | 1.72% | -3.33% | 27.66% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 709 | 624 | 710 | 892 | 939 | 217.97 |
Free Cash Flow Growth | 13.62% | -12.11% | -20.40% | -5.00% | 330.80% | -13.38% |
Free Cash Flow Per Share | 1.30 | 1.15 | 1.31 | 1.65 | 1.74 | 0.40 |
Dividends Per Share | 0.800 | 0.800 | 0.580 | 0.550 | 0.500 | 0.100 |
Dividend Growth | 0% | 37.93% | 5.46% | 10.00% | 400.00% | 100.00% |
Gross Margin | 70.06% | 70.47% | 69.70% | 68.40% | 70.49% | 68.49% |
Operating Margin | 37.68% | 38.18% | 37.05% | 39.64% | 41.84% | 7.94% |
Profit Margin | 20.00% | 19.81% | 18.84% | 17.82% | 16.63% | -29.58% |
FCF Margin | 42.20% | 39.12% | 43.99% | 48.77% | 58.47% | 28.15% |
EBITDA | 633 | 609 | 598 | 725 | 672 | 61.52 |
EBIT | 633 | 609 | 598 | 725 | 672 | 61.52 |
EBIT Margin | 37.68% | 38.18% | 37.05% | 39.64% | 41.84% | 7.94% |
Effective Tax Rate | - | 0.00% | 0.00% | 21.26% | 0.00% | 3.25% |