EPA:GLE Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	51,146	52,017	21,685	19,091	19,641	25,680
Market Cap Growth	33.01%	139.87%	13.59%	-2.80%	-23.52%	77.25%
Last Close Price	70.06	68.72	26.24	22.45	20.37	24.50
PE Ratio	9.95	9.85	6.23	11.00	15.98	5.08
PS Ratio	1.98	2.02	0.86	0.79	0.77	1.00
PB Ratio	0.64	0.65	0.27	0.25	0.27	0.36
P/FCF Ratio	-	-	-	0.75	0.67	1.77
P/OCF Ratio	-	-	-	0.51	0.50	1.22
Debt / Equity Ratio	3.72	3.81	4.07	3.97	3.78	4.08
Debt / FCF Ratio	-	-	-	11.84	9.40	19.86
Net Debt / Equity Ratio	-5.75	-4.11	-4.31	-4.87	-4.81	-4.13
Net Debt / FCF Ratio	-	11.28	15.93	-14.53	-11.96	-20.12
Return on Equity (ROE)	8.88%	8.84%	6.58%	4.61%	3.82%	9.19%
Return on Assets (ROA)	0.45%	0.45%	0.33%	0.23%	0.19%	0.44%
Earnings Yield	10.53%	11.54%	19.37%	13.06%	9.29%	21.97%
FCF Yield	-	-55.77%	-99.29%	133.86%	150.21%	56.62%
Dividend Yield	2.30%	2.34%	4.15%	4.01%	8.35%	6.73%
Payout Ratio	-	21.91%	17.12%	54.63%	75.12%	8.30%
Buyback Yield / Dilution	3.65%	2.38%	0.52%	2.81%	2.81%	0.48%
Total Shareholder Return	5.92%	4.72%	4.67%	6.82%	11.16%	7.22%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.