High Co. SA (EPA:HCO)

High Co. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	98.65	86.2	145.44	144.57	137.45
Revenue Growth (YoY)	14.45%	-40.73%	0.60%	5.18%	0.73%
Cost of Revenue	84.7	70.37	120.83	123.81	112.37
Gross Profit	13.96	15.83	24.61	20.76	25.08
Other Operating Expenses	3.08	1.92	3.93	-0.49	1.89
Operating Expenses	7.75	7.99	8.2	5.03	9.54
Operating Income	6.2	7.84	16.41	15.73	15.54
Interest Expense	-0.09	-0.18	-0.25	-0.31	-0.31
Interest & Investment Income	1.69	2.11	-	-	0.01
Earnings From Equity Investments	0	-0.13	0.03	0.11	0.23
Other Non Operating Income (Expenses)	-0.13	-0.03	0.7	-0.01	-
EBT Excluding Unusual Items	7.67	9.61	16.89	15.52	15.47
Merger & Restructuring Charges	-0.25	-1.1	-0.56	-1.08	-0.72
Impairment of Goodwill	-	-	-	-7.36	-
Gain (Loss) on Sale of Investments	-	-	0.58	0.09	-
Other Unusual Items	-	-	-	-	2.46
Pretax Income	7.42	8.51	16.9	7.17	17.21
Income Tax Expense	2.75	2.15	4.72	4.28	4.29
Earnings From Continuing Operations	4.67	6.37	12.18	2.9	12.91
Earnings From Discontinued Operations	0.61	2.55	0.45	0.38	0.02
Net Income to Company	5.28	8.92	12.63	3.28	12.94
Minority Interest in Earnings	-0.44	-1.44	-1.51	-1.49	-1.75
Net Income	4.85	7.48	11.12	1.79	11.19
Net Income to Common	4.85	7.48	11.12	1.79	11.19
Net Income Growth	-35.17%	-32.77%	519.73%	-83.97%	161.90%
Shares Outstanding (Basic)	20	20	20	20	21
Shares Outstanding (Diluted)	20	20	20	20	21
Shares Change (YoY)	-0.42%	-1.39%	-1.78%	-1.71%	-0.29%
EPS (Basic)	0.25	0.38	0.56	0.09	0.54
EPS (Diluted)	0.25	0.38	0.56	0.09	0.54
EPS Growth	-34.90%	-31.82%	530.94%	-83.65%	162.08%
Free Cash Flow	17.73	24.24	11.05	10.27	9.93
Free Cash Flow Per Share	0.90	1.23	0.55	0.51	0.48
Dividend Per Share	0.250	0.250	0.200	0.400	0.320
Dividend Growth	-	25.00%	-50.00%	25.00%	18.52%
Gross Margin	14.15%	18.36%	16.92%	14.36%	18.25%
Operating Margin	6.29%	9.10%	11.28%	10.88%	11.31%
Profit Margin	4.91%	8.67%	7.64%	1.24%	8.14%
Free Cash Flow Margin	17.97%	28.12%	7.60%	7.11%	7.22%
EBITDA	6.86	10.25	17.43	16.49	16.58
EBITDA Margin	6.95%	11.89%	11.98%	11.40%	12.06%
D&A For EBITDA	0.66	2.41	1.02	0.76	1.04
EBIT	6.2	7.84	16.41	15.73	15.54
EBIT Margin	6.29%	9.10%	11.28%	10.88%	11.31%
Effective Tax Rate	37.07%	25.19%	27.95%	59.59%	24.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.