High Co. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	75	77	49	75	97	103
Market Cap Growth	5.63%	56.59%	-34.02%	-23.10%	-5.77%	3.52%
Enterprise Value	2	-12	-6	42	53	60
Last Close Price	3.85	3.97	1.83	2.56	3.00	2.97
PE Ratio	17.85	15.93	6.60	6.72	54.16	9.21
Forward PE	19.77	16.26	8.06	7.77	9.83	11.96
PS Ratio	0.76	0.78	0.57	0.51	0.67	0.75
PB Ratio	1.02	1.05	0.52	0.81	1.07	1.04
P/TBV Ratio	257.60	266.21	2.64	4.57	6.23	7.19
P/FCF Ratio	4.21	4.36	2.03	6.76	9.46	10.39
P/OCF Ratio	4.04	4.17	2.00	5.85	8.86	9.60
EV/Sales Ratio	0.02	-	-	0.29	0.37	0.44
EV/EBITDA Ratio	0.15	-	-	2.40	3.24	3.60
EV/EBIT Ratio	0.25	-	-	2.55	3.40	3.85
EV/FCF Ratio	0.09	-	-	3.79	5.20	6.02
Debt / Equity Ratio	0.30	0.30	0.06	0.14	0.17	0.16
Debt / EBITDA Ratio	2.15	2.15	0.45	0.61	0.77	0.81
Debt / FCF Ratio	1.24	1.24	0.25	1.14	1.46	1.60
Net Debt / Equity Ratio	-0.99	-0.99	-0.79	-0.58	-0.60	-0.58
Net Debt / EBITDA Ratio	-10.65	-10.65	-7.27	-3.07	-3.33	-3.49
Net Debt / FCF Ratio	-4.12	-4.12	-3.08	-4.85	-5.35	-5.82
Asset Turnover	0.47	0.47	0.42	0.70	0.67	0.57
Inventory Turnover	2352.69	2352.69	1563.82	2655.65	2634.34	1988.81
Quick Ratio	1.12	1.12	1.18	1.13	1.09	1.10
Current Ratio	1.14	1.14	1.20	1.16	1.14	1.12
Return on Equity (ROE)	5.55%	5.55%	6.82%	13.30%	3.05%	13.27%
Return on Assets (ROA)	1.85%	1.85%	2.39%	4.90%	4.54%	4.03%
Return on Invested Capital (ROIC)	801.55%	37.55%	20.03%	31.71%	16.42%	29.68%
Return on Capital Employed (ROCE)	6.40%	6.40%	7.60%	15.50%	14.70%	13.60%
Earnings Yield	6.49%	6.28%	15.16%	14.88%	1.85%	10.85%
FCF Yield	23.73%	22.96%	49.17%	14.79%	10.57%	9.63%
Dividend Yield	6.44%	6.30%	13.68%	7.80%	13.35%	10.76%
Payout Ratio	507.12%	507.12%	52.75%	71.89%	473.63%	50.03%
Buyback Yield / Dilution	0.42%	0.42%	1.39%	1.78%	1.71%	0.29%
Total Shareholder Return	6.86%	6.71%	15.07%	9.58%	15.06%	11.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.