High Co. SA (EPA:HCO)
3.635
-0.090 (-2.42%)
Jul 24, 2026, 5:35 PM CET
High Co. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 98.65 | 86.2 | 145.44 | 144.57 | 137.45 | |
Revenue Growth (YoY) | 14.45% | -40.73% | 0.60% | 5.18% | 0.73% |
Cost of Revenue | 44.97 | 35.47 | 82.68 | 85.04 | 70.3 |
Gross Profit | 53.68 | 50.73 | 62.76 | 59.53 | 67.15 |
Selling, General & Admin | 39.98 | 35.99 | 38.71 | 39.85 | 42.79 |
Depreciation & Amortization Expenses | 4.68 | 6.06 | 4.27 | 5.52 | 7.66 |
Other Operating Expenses | 3.08 | 1.92 | 3.93 | 6.87 | -0.57 |
Total Operating Expenses | 47.73 | 43.98 | 46.91 | 52.24 | 49.87 |
Operating Income | 5.95 | 6.75 | 15.85 | 7.29 | 17.28 |
Interest Income | 1.69 | 2.11 | 1.27 | 0.09 | - |
Interest Expense | -0.25 | -0.2 | -0.25 | -0.31 | -0.31 |
Other Non-Operating Income (Expense) | 0.03 | -0.14 | 0.03 | 0.11 | 0.24 |
Total Non-Operating Income (Expense) | 1.47 | 1.77 | 1.05 | -0.12 | -0.07 |
Pretax Income | 7.42 | 8.51 | 16.9 | 7.17 | 17.21 |
Provision for Income Taxes | 2.75 | 2.15 | 4.72 | 4.28 | 4.29 |
Net Income | 4.67 | 6.37 | 12.18 | 2.9 | 12.91 |
Minority Interest in Earnings | 0.44 | 1.44 | 1.51 | 1.49 | 1.75 |
Earnings From Discontinued Operations | 0.61 | 2.55 | 0.45 | 0.38 | 0.02 |
Net Income to Common | 4.85 | 7.48 | 11.12 | 1.79 | 11.19 |
Net Income Growth | -35.17% | -32.77% | 519.73% | -83.97% | 161.90% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 21 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 21 |
Shares Change (YoY) | -0.42% | -1.39% | -1.78% | -1.71% | -0.29% |
EPS (Basic) | 0.25 | 0.38 | 0.56 | 0.09 | 0.54 |
EPS (Diluted) | 0.25 | 0.38 | 0.56 | 0.09 | 0.54 |
EPS Growth | -34.21% | -32.14% | 522.22% | -83.33% | 157.14% |
Free Cash Flow | 17.5 | 24.1 | 10.85 | 9.81 | 0.88 |
Free Cash Flow Growth | -27.40% | 122.14% | 10.63% | 1015.70% | -94.66% |
Free Cash Flow Per Share | 0.89 | 1.22 | 0.54 | 0.48 | 0.04 |
Dividends Per Share | 0.250 | 0.250 | 0.200 | 0.400 | 0.320 |
Dividend Growth | 0% | 25.00% | -50.00% | 25.00% | 18.52% |
Gross Margin | 54.41% | 58.85% | 43.15% | 41.18% | 48.86% |
Operating Margin | 6.03% | 7.83% | 10.90% | 5.04% | 12.57% |
Profit Margin | 4.73% | 7.39% | 8.37% | 2.01% | 9.39% |
FCF Margin | 17.73% | 27.96% | 7.46% | 6.78% | 0.64% |
EBITDA | 11.53 | 13.28 | 19.74 | 19.79 | 25.44 |
EBITDA Margin | 11.69% | 15.40% | 13.57% | 13.69% | 18.51% |
EBIT | 5.95 | 6.75 | 15.85 | 7.29 | 17.28 |
EBIT Margin | 6.03% | 7.83% | 10.90% | 5.04% | 12.57% |
Effective Tax Rate | 37.07% | 25.20% | 27.95% | 59.59% | 24.95% |