High Co. SA (EPA:HCO)
France · Delayed Price · Currency is EUR 3.390
-0.040 (-1.17%)
Sep 24, 2026, 5:35 PM CET
High Co. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 111.27 | 98.65 | 86.2 | 145.44 | 144.57 | 137.45 | |
Revenue Growth | 33.85% | 14.45% | -40.73% | 0.60% | 5.18% | 0.73% |
Cost of Revenue | 96.75 | 84.7 | 70.37 | 120.83 | 123.81 | 112.37 |
Gross Profit | 14.52 | 13.96 | 15.83 | 24.61 | 20.76 | 25.08 |
Other Operating Expenses | 9.64 | 3.08 | 1.92 | 3.93 | -0.49 | 1.89 |
Operating Expenses | 13.6 | 7.75 | 7.99 | 8.2 | 5.03 | 9.54 |
Operating Income | 0.92 | 6.2 | 7.84 | 16.41 | 15.73 | 15.54 |
Interest Expense | -0.43 | -0.09 | -0.18 | -0.25 | -0.31 | -0.31 |
Interest & Investment Income | 1.71 | 1.69 | 2.11 | - | - | 0.01 |
Earnings From Equity Investments | 0.02 | 0 | -0.13 | 0.03 | 0.11 | 0.23 |
Other Non Operating Income (Expenses) | -0.22 | -0.13 | -0.03 | 0.7 | -0.01 | - |
EBT Excluding Unusual Items | 2.01 | 7.67 | 9.61 | 16.89 | 15.52 | 15.47 |
Merger & Restructuring Charges | -0.48 | -0.25 | -1.1 | -0.56 | -1.08 | -0.72 |
Impairment of Goodwill | - | - | - | - | -7.36 | - |
Gain (Loss) on Sale of Investments | - | - | - | 0.58 | 0.09 | - |
Other Unusual Items | - | - | - | - | - | 2.46 |
Pretax Income | 1.53 | 7.42 | 8.51 | 16.9 | 7.17 | 17.21 |
Income Tax Expense | 1.46 | 2.75 | 2.15 | 4.72 | 4.28 | 4.29 |
Earnings From Continuing Operations | 0.07 | 4.67 | 6.37 | 12.18 | 2.9 | 12.91 |
Earnings From Discontinued Operations | -0.61 | 0.61 | 2.55 | 0.45 | 0.38 | 0.02 |
Net Income to Company | -0.54 | 5.28 | 8.92 | 12.63 | 3.28 | 12.94 |
Minority Interest in Earnings | -0.01 | -0.44 | -1.44 | -1.51 | -1.49 | -1.75 |
Net Income | -0.55 | 4.85 | 7.48 | 11.12 | 1.79 | 11.19 |
Net Income to Common | -0.55 | 4.85 | 7.48 | 11.12 | 1.79 | 11.19 |
Net Income Growth | - | -35.17% | -32.77% | 519.73% | -83.97% | 161.90% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 21 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 21 |
Shares Change | -0.63% | -0.42% | -1.39% | -1.78% | -1.71% | -0.29% |
EPS (Basic) | -0.03 | 0.25 | 0.38 | 0.56 | 0.09 | 0.54 |
EPS (Diluted) | -0.03 | 0.25 | 0.38 | 0.56 | 0.09 | 0.54 |
EPS Growth | - | -34.90% | -31.82% | 530.94% | -83.65% | 162.08% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24.52 | 17.73 | 24.24 | 11.05 | 10.27 | 9.93 |
Free Cash Flow Per Share | 1.26 | 0.90 | 1.23 | 0.55 | 0.51 | 0.48 |
Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.200 | 0.400 | 0.320 |
Dividend Growth | 0% | 0% | 25.00% | -50.00% | 25.00% | 18.52% |
Gross Margin | 13.05% | 14.15% | 18.36% | 16.92% | 14.36% | 18.25% |
Operating Margin | 0.82% | 6.29% | 9.10% | 11.28% | 10.88% | 11.31% |
Profit Margin | -0.49% | 4.91% | 8.67% | 7.64% | 1.24% | 8.14% |
Free Cash Flow Margin | 22.03% | 17.97% | 28.12% | 7.60% | 7.11% | 7.22% |
EBITDA | 1.31 | 6.86 | 10.25 | 17.43 | 16.49 | 16.58 |
EBITDA Margin | 1.18% | 6.95% | 11.89% | 11.98% | 11.40% | 12.06% |
D&A For EBITDA | 0.39 | 0.66 | 2.41 | 1.02 | 0.76 | 1.04 |
EBIT | 0.92 | 6.2 | 7.84 | 16.41 | 15.73 | 15.54 |
EBIT Margin | 0.82% | 6.29% | 9.10% | 11.28% | 10.88% | 11.31% |
Effective Tax Rate | 95.61% | 37.07% | 25.19% | 27.95% | 59.59% | 24.95% |