L.D.C. S.A. (EPA:LOUP)
France flag France · Delayed Price · Currency is EUR
112.20
-0.40 (-0.36%)
Aug 21, 2026, 5:35 PM CET

L.D.C. Income Statement

Millions EUR. Fiscal year is Mar - Feb.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
7,2836,3236,1985,8465,069
Revenue Growth
15.18%2.02%6.03%15.33%14.47%
Cost of Revenue
4,9164,3594,3134,1223,564
Gross Profit
2,3671,9651,8851,7241,505
Selling, General & Admin
1,5811,3921,2801,1241,053
Amortization of Goodwill & Intangibles
---229.43197.02
Other Operating Expenses
71.2154.9226.7645.1345.08
Operating Expenses
1,9231,6611,5161,3981,295
Operating Income
444.14303.71368.59326209.76
Interest Expense
-17.98-12.47-9.91-5.35-1.89
Interest & Investment Income
14.115.1516.547.462.55
Earnings From Equity Investments
0.610.88-1.14-1.93-1.46
Currency Exchange Gain (Loss)
0.54.280.45-1.450.18
Other Non Operating Income (Expenses)
11.7213.819.991.82-0.11
EBT Excluding Unusual Items
453.08325.35384.52326.56209.03
Gain (Loss) on Sale of Investments
----4.01-
Asset Writedown
-22.276.232.68-26.11-1.28
Other Unusual Items
-4.935.31-4.75
Pretax Income
430.81336.5392.5296.44212.5
Income Tax Expense
104.6790.1684.9270.4746.15
Earnings From Continuing Operations
326.15246.34307.58225.98166.36
Minority Interest in Earnings
-4.66-2.71-3.16-1.27-1.24
Net Income
321.48243.64304.43224.71165.12
Net Income to Common
321.48243.64304.43224.71165.12
Net Income Growth
31.95%-19.97%35.48%36.09%17.37%
Shares Outstanding (Basic)
3535353535
Shares Outstanding (Diluted)
3535353535
Shares Change
0.03%0.22%-1.04%-0.16%2.59%
EPS (Basic)
9.287.048.796.424.71
EPS (Diluted)
9.267.028.796.424.71
EPS Growth
31.91%-20.14%36.92%36.27%14.40%

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Free Cash Flow
256.23112.91197.26248.4776.23
Free Cash Flow Per Share
7.383.255.707.102.17
Dividend Per Share
2.2501.5501.8001.3501.000
Dividend Growth
45.16%-13.89%33.33%35.00%11.11%
Gross Margin
32.50%31.07%30.41%29.49%29.69%
Operating Margin
6.10%4.80%5.95%5.58%4.14%
Profit Margin
4.41%3.85%4.91%3.84%3.26%
Free Cash Flow Margin
3.52%1.79%3.18%4.25%1.50%
EBITDA
711.69518.13578.66555.43406.78
EBITDA Margin
9.77%8.19%9.34%9.50%8.03%
D&A For EBITDA
267.55214.42210.08229.43197.02
EBIT
444.14303.71368.59326209.76
EBIT Margin
6.10%4.80%5.95%5.58%4.14%
Effective Tax Rate
24.30%26.79%21.63%23.77%21.72%