L.D.C. S.A. (EPA:LOUP)
114.00
-0.80 (-0.70%)
Jul 31, 2026, 5:35 PM CET
L.D.C. Income Statement
Financials in millions EUR. Fiscal year is March - February.
Millions EUR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 7,283 | 6,323 | 6,198 | 5,846 | 5,069 | |
Revenue Growth | 15.18% | 2.02% | 6.03% | 15.33% | 14.47% |
Cost of Revenue | 3,529 | 3,111 | 3,091 | 3,032 | 2,647 |
Gross Profit | 3,754 | 3,213 | 3,108 | 2,814 | 2,422 |
Selling, General & Admin | 3,034 | 2,700 | 2,557 | 2,267 | 2,023 |
Depreciation & Amortization Expenses | 270.92 | 214.42 | 210.08 | 229.43 | 197.02 |
Other Operating Expenses | -17.62 | -4.26 | -31.05 | -34.11 | -13.77 |
Total Operating Expenses | 3,288 | 2,910 | 2,736 | 2,462 | 2,206 |
Operating Income | 421.88 | 314.87 | 376.57 | 29.99 | 213.23 |
Interest Income | 14.59 | 19.43 | 17 | 6.01 | 2.74 |
Interest Expense | -17.98 | -12.47 | -9.91 | -5.35 | -1.89 |
Other Non-Operating Income (Expense) | 12.32 | 14.68 | 8.85 | -4.12 | -1.57 |
Total Non-Operating Income (Expense) | 8.93 | 21.64 | 15.93 | -3.45 | -0.72 |
Pretax Income | 430.81 | 336.5 | 392.5 | 296.44 | 213.97 |
Provision for Income Taxes | 104.67 | 90.16 | 84.92 | 70.47 | 46.15 |
Net Income | 326.14 | 246.34 | 307.58 | 225.98 | 166.36 |
Minority Interest in Earnings | 4.66 | 2.71 | 3.16 | 1.27 | 1.24 |
Net Income to Common | 321.48 | 243.64 | 304.43 | 224.71 | 165.12 |
Net Income Growth | 31.95% | -19.97% | 35.48% | 36.09% | 17.37% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 |
Shares Change | 0.01% | 0.27% | -1.04% | -0.16% | 2.59% |
EPS (Basic) | 9.28 | 7.04 | 8.79 | 6.42 | 4.79 |
EPS (Diluted) | 9.26 | 7.02 | 8.79 | 6.42 | 4.79 |
EPS Growth | 31.91% | -20.14% | 36.92% | 34.03% | 16.26% |
Free Cash Flow | 256.23 | 138.7 | 220.52 | 224.27 | 76.23 |
Free Cash Flow Growth | 84.73% | -37.10% | -1.67% | 194.19% | -32.58% |
Free Cash Flow Per Share | 7.38 | 3.99 | 6.37 | 6.41 | 2.18 |
Dividends Per Share | 2.250 | 1.550 | 1.800 | 1.350 | 1.000 |
Dividend Growth | 45.16% | -13.89% | 33.33% | 35.00% | 11.11% |
Gross Margin | 51.54% | 50.81% | 50.14% | 48.14% | 47.78% |
Operating Margin | 5.79% | 4.98% | 6.08% | 0.51% | 4.21% |
Profit Margin | 4.48% | 3.90% | 4.96% | 3.87% | 3.28% |
FCF Margin | 3.52% | 2.19% | 3.56% | 3.84% | 1.50% |
EBITDA | 724.86 | 531.68 | 582.84 | 281.6 | 394.94 |
EBITDA Margin | 9.95% | 8.41% | 9.40% | 4.82% | 7.79% |
EBIT | 421.88 | 314.87 | 376.57 | 29.99 | 213.23 |
EBIT Margin | 5.79% | 4.98% | 6.08% | 0.51% | 4.21% |
Effective Tax Rate | 24.30% | 26.79% | 21.64% | 23.77% | 21.57% |