Etablissements Maurel & Prom S.A. (EPA:MAU)
France · Delayed Price · Currency is EUR 8.49
-0.16 (-1.85%)
Aug 21, 2026, 5:35 PM CET
EPA:MAU Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 655.02 | 577.52 | 808.39 | 682.15 | 676.48 | 499.67 |
| 655.02 | 577.52 | 808.39 | 682.15 | 676.48 | 499.67 | |
Revenue Growth | -4.37% | -28.56% | 18.51% | 0.84% | 35.39% | 51.53% |
Gross Profit | 655.02 | 577.52 | 808.39 | 682.15 | 676.48 | 499.67 |
Other Operating Expenses | 318.58 | 328.33 | 439.95 | 323.39 | 233.27 | 219.57 |
Operating Expenses | 456.73 | 439.92 | 552.4 | 428.93 | 318.64 | 326.43 |
Operating Income | 198.29 | 137.61 | 255.99 | 253.22 | 357.84 | 173.24 |
Interest Expense | -20.78 | -16.56 | -18.32 | -23.01 | -18.97 | -14.24 |
Interest & Investment Income | 6.18 | 2.74 | 2.6 | 3.44 | 0.26 | 0 |
Earnings From Equity Investments | 137.69 | 156 | 107.78 | 200.31 | 22.4 | 22.94 |
Currency Exchange Gain (Loss) | -0.94 | 3.14 | -3.53 | 2.72 | -2.08 | 3.81 |
Other Non Operating Income (Expenses) | -3.22 | -3.07 | -3.4 | -2.95 | -2.58 | -5.85 |
EBT Excluding Unusual Items | 317.23 | 279.86 | 341.11 | 433.74 | 356.88 | 179.88 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0 |
Gain (Loss) on Sale of Assets | 295.53 | 287.29 | -0.03 | -0.09 | -1.31 | -14.49 |
Other Unusual Items | -27.43 | -21.76 | 2.16 | -60.35 | -4.22 | -0.76 |
Pretax Income | 585.33 | 545.39 | 343.24 | 373.3 | 351.36 | 164.63 |
Income Tax Expense | 73.64 | 117.15 | 96.76 | 131.21 | 145.47 | 43.68 |
Earnings From Continuing Operations | 511.7 | 428.24 | 246.48 | 242.09 | 205.89 | 120.96 |
Minority Interest in Earnings | -21.93 | -18.16 | -13.3 | -31.89 | -1.07 | -1.22 |
Net Income | 489.76 | 410.08 | 233.18 | 210.2 | 204.82 | 119.73 |
Net Income to Common | 489.76 | 410.08 | 233.18 | 210.2 | 204.82 | 119.73 |
Net Income Growth | 107.63% | 75.86% | 10.94% | 2.63% | 71.06% | - |
Shares Outstanding (Basic) | 200 | 200 | 199 | 199 | 198 | 197 |
Shares Outstanding (Diluted) | 201 | 200 | 200 | 200 | 199 | 198 |
Shares Change | 0.75% | 0.35% | -0.00% | 0.43% | 0.57% | 0.21% |
EPS (Basic) | 2.45 | 2.06 | 1.17 | 1.06 | 1.03 | 0.61 |
EPS (Diluted) | 2.44 | 2.05 | 1.17 | 1.05 | 1.03 | 0.61 |
EPS Growth | 106.42% | 75.21% | 11.43% | 1.94% | 69.21% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -249.25 | -21.73 | 131.48 | 163 | 263.38 | 115.83 |
Free Cash Flow Per Share | -1.24 | -0.11 | 0.66 | 0.82 | 1.32 | 0.59 |
Dividend Per Share | 0.446 | 0.446 | 0.342 | 0.332 | 0.246 | 0.159 |
Dividend Growth | 30.59% | 30.59% | 3.03% | 34.90% | 54.38% | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 30.27% | 23.83% | 31.67% | 37.12% | 52.90% | 34.67% |
Profit Margin | 74.77% | 71.01% | 28.85% | 30.81% | 30.28% | 23.96% |
Free Cash Flow Margin | -38.05% | -3.76% | 16.26% | 23.89% | 38.93% | 23.18% |
EBITDA | 318.22 | 246.74 | 342.72 | 372.31 | 432.78 | 279.68 |
EBITDA Margin | 48.58% | 42.72% | 42.40% | 54.58% | 63.98% | 55.97% |
D&A For EBITDA | 119.93 | 109.13 | 86.74 | 119.08 | 74.94 | 106.44 |
EBIT | 198.29 | 137.61 | 255.99 | 253.22 | 357.84 | 173.24 |
EBIT Margin | 30.27% | 23.83% | 31.67% | 37.12% | 52.90% | 34.67% |
Effective Tax Rate | 12.58% | 21.48% | 28.19% | 35.15% | 41.40% | 26.53% |