Maisons du Monde S.A. (EPA:MDM)
France · Delayed Price · Currency is EUR 0.2150
-0.0045 (-2.05%)
Oct 6, 2026, 5:35 PM CET
Maisons du Monde Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 915.59 | 947.35 | 1,002 | 1,128 | 1,244 | 1,311 |
Other Revenue | 24.06 | 25.87 | 28.32 | 28.58 | 34.01 | 42.41 |
| 939.64 | 973.22 | 1,030 | 1,157 | 1,278 | 1,354 | |
Revenue Growth | -4.23% | -5.53% | -10.93% | -9.50% | -5.58% | 14.93% |
Cost of Revenue | 360.13 | 362.43 | 377.51 | 426.78 | 460.74 | 460.29 |
Gross Profit | 579.52 | 610.79 | 652.68 | 729.84 | 817.32 | 893.38 |
Selling, General & Admin | 485.15 | 499.31 | 504.95 | 521.82 | 584.68 | 597.98 |
Other Operating Expenses | 15.16 | 13.07 | 13.01 | 12.99 | 15.08 | 12.99 |
Operating Expenses | 628.05 | 644.2 | 662.05 | 696.58 | 758.25 | 766.41 |
Operating Income | -48.54 | -33.41 | -9.37 | 33.26 | 59.07 | 126.97 |
Interest Expense | -30.82 | -28.28 | -21.32 | -19.73 | -18.4 | -18 |
Interest & Investment Income | 4.46 | 4.46 | 4.24 | - | - | - |
Currency Exchange Gain (Loss) | 0.06 | 0.98 | -0.42 | -0.95 | 1.89 | 0.8 |
Other Non Operating Income (Expenses) | -4.6 | -4.99 | -12.81 | -2.23 | 5.67 | -10.26 |
EBT Excluding Unusual Items | -79.44 | -61.22 | -39.68 | 10.35 | 48.24 | 99.51 |
Merger & Restructuring Charges | -34.15 | -73.78 | -11.62 | -8.4 | -5.09 | -3.41 |
Impairment of Goodwill | -296.03 | -296.03 | -81 | - | - | - |
Gain (Loss) on Sale of Assets | -0.21 | 0.07 | -0.2 | -1.13 | -1.29 | -0.87 |
Legal Settlements | 5.23 | 4.86 | 10.75 | 13.19 | 10.75 | -1.01 |
Pretax Income | -404.59 | -426.1 | -121.76 | 14.02 | 52.62 | 94.23 |
Income Tax Expense | -10.38 | -20.24 | -6.5 | 5.25 | 18.39 | 26.13 |
Earnings From Continuing Operations | -394.21 | -405.85 | -115.26 | 8.77 | 34.23 | 68.1 |
Earnings From Discontinued Operations | - | - | - | - | - | 9.22 |
Net Income to Company | -394.21 | -405.85 | -115.26 | 8.77 | 34.23 | 77.32 |
Minority Interest in Earnings | 0.02 | 0.07 | -0.09 | -0.2 | 0.07 | 0.05 |
Net Income | -394.19 | -405.78 | -115.35 | 8.57 | 34.3 | 77.37 |
Net Income to Common | -394.19 | -405.78 | -115.35 | 8.57 | 34.3 | 77.37 |
Net Income Growth | - | - | - | -75.01% | -55.67% | 5127.57% |
Shares Outstanding (Basic) | 38 | 39 | 39 | 41 | 43 | 45 |
Shares Outstanding (Diluted) | 38 | 39 | 39 | 41 | 48 | 50 |
Shares Change | 0.20% | -0.12% | -5.35% | -14.58% | -4.11% | 10.57% |
EPS (Basic) | -10.24 | -10.53 | -2.99 | 0.21 | 0.80 | 1.72 |
EPS (Diluted) | -10.24 | -10.53 | -2.99 | 0.21 | 0.79 | 1.62 |
EPS Growth | - | - | - | -73.38% | -51.26% | 4820.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 99.85 | 77.09 | 156.22 | 169.39 | 164.38 | 216.33 |
Free Cash Flow Per Share | 2.60 | 2.00 | 4.05 | 4.16 | 3.45 | 4.35 |
Dividend Per Share | - | - | - | 0.060 | 0.300 | 0.550 |
Dividend Growth | - | - | - | -80.00% | -45.45% | 83.33% |
Gross Margin | 61.67% | 62.76% | 63.35% | 63.10% | 63.95% | 66.00% |
Operating Margin | -5.17% | -3.43% | -0.91% | 2.88% | 4.62% | 9.38% |
Profit Margin | -41.95% | -41.70% | -11.20% | 0.74% | 2.68% | 5.71% |
Free Cash Flow Margin | 10.63% | 7.92% | 15.16% | 14.64% | 12.86% | 15.98% |
EBITDA | -96.03 | 21.41 | 16.92 | 58.72 | 96.11 | 163.07 |
EBITDA Margin | -10.22% | 2.20% | 1.64% | 5.08% | 7.52% | 12.05% |
D&A For EBITDA | -47.49 | 54.82 | 26.29 | 25.46 | 37.04 | 36.1 |
EBIT | -48.54 | -33.41 | -9.37 | 33.26 | 59.07 | 126.97 |
EBIT Margin | -5.17% | -3.43% | -0.91% | 2.88% | 4.62% | 9.38% |
Effective Tax Rate | - | - | - | 37.45% | 34.96% | 27.73% |
Revenue as Reported | 939.64 | 973.22 | 1,030 | 1,157 | 1,278 | 1,354 |