EPA:MLCFM Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest Income on Loans	318.53	326.01	106.59	63.27	57.81
Interest Income on Investments	0.01	0	-	-	-
Total Interest Income	318.54	326.01	106.59	63.27	57.81
Interest Paid on Deposits	275.97	261.52	50.03	25.44	23.01
Net Interest Income	42.57	64.5	56.56	37.84	34.8
Net Interest Income Growth (YoY)	-34.01%	14.04%	49.48%	8.72%	-26.47%
Income From Trading Activities	0.64	0.67	2.08	3.91	4.68
Gain (Loss) on Sale of Assets	0.04	-0.02	0.03	-0	0.01
Other Non-Interest Income	156.2	132.06	101.98	87.66	78.17
Total Non-Interest Income	156.88	132.71	104.09	91.56	82.85
Non-Interest Income Growth (YoY)	18.21%	27.50%	13.68%	10.51%	3.50%
Revenues Before Loan Losses	199.45	197.21	160.65	129.4	117.65
Provision for Loan Losses	3.02	0.83	3.89	-1.78	1.55
Revenue	196.43	196.38	156.76	131.18	116.11
Revenue Growth (YoY)	0.02%	25.28%	19.50%	12.98%	-7.93%
Occupancy Expenses	6.66	6.59	5.54	5.53	5.68
Other Non-Interest Expense	115.66	113.15	99.51	91.78	85.26
Total Non-Interest Expense	122.31	119.74	105.05	97.31	90.94
EBT Excluding Unusual Items	74.11	76.64	51.71	33.87	25.17
Pretax Income	74.11	76.64	51.71	33.87	25.17
Income Tax Expense	14.76	15.86	8.34	4.77	3.38
Earnings From Continuing Operations	59.35	60.77	43.36	29.09	21.78
Net Income	59.35	60.77	43.36	29.09	21.78
Net Income to Common	59.35	60.77	43.36	29.09	21.78
Net Income Growth	-2.34%	40.15%	49.06%	33.55%	-55.61%
Basic Shares Outstanding	1	1	1	1	1
Diluted Shares Outstanding	1	1	1	1	1
Shares Change (YoY)	4.11%	-5.74%	-0.42%	-	-
EPS (Basic)	106.00	113.00	76.00	50.77	38.02
EPS (Diluted)	106.00	113.00	76.00	50.77	38.02
EPS Growth	-6.19%	48.68%	49.69%	33.55%	-55.61%
Dividend Per Share	78.000	80.000	70.500	43.300	20.270
Dividend Growth	-2.50%	13.48%	62.82%	113.62%	-
Effective Tax Rate	19.92%	20.70%	16.13%	14.09%	13.44%

Updated May 25, 2011. Source: S&P Global Market Intelligence. Banks template. Financial Sources.