EPA:MLCFM Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	762	733	676	579	567	567
Market Cap Growth	-8.28%	8.48%	16.83%	2.02%	0%	5.88%
Last Close Price	1330.00	1280.00	1180.00	1010.00	990.00	990.00
PE Ratio	15.29	14.71	11.13	8.94	13.03	19.41
PS Ratio	4.09	3.94	3.44	2.95	3.62	4.32
PB Ratio	1.79	1.72	1.61	1.43	1.50	1.53
P/TBV Ratio	1.99	1.91	1.79	1.51	1.69	1.73
P/FCF Ratio	-	-	-	-	7.58	1.54
P/OCF Ratio	146.36	140.86	-	-	7.34	1.52
Asset Turnover	0.03	0.03	0.03	0.03	0.02	0.02
Return on Equity (ROE)	11.77%	11.77%	14.38%	15.52%	11.56%	7.78%
Earnings Yield	6.54%	6.80%	8.98%	11.19%	7.68%	5.15%
FCF Yield	-	-	-	-	13.20%	65.01%
Dividend Yield	5.28%	6.09%	6.78%	7.44%	4.37%	5.61%
Payout Ratio	89.73%	89.73%	77.24%	66.47%	57.21%	108.86%
Buyback Yield / Dilution	0.08%	0.00%	-6.54%	6.14%	-0.45%	-
Total Shareholder Return	5.36%	6.09%	0.24%	13.58%	3.92%	5.61%