VIEL & Cie, société anonyme (EPA:VIL)
France · Delayed Price · Currency is EUR 18.24
-0.08 (-0.44%)
Oct 2, 2026, 5:35 PM CET
EPA:VIL Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Interest Expense | 19.4 | 18.45 | 17.8 | 18.18 | 15.11 | 11.84 |
Net Interest Income | -19.4 | -18.45 | -17.8 | -18.18 | -15.11 | -11.84 |
Brokerage Commission | 1,309 | 1,267 | 1,179 | 1,078 | 989.63 | 855.05 |
| 1,290 | 1,248 | 1,161 | 1,059 | 974.52 | 843.21 | |
Revenue Growth | 5.89% | 7.49% | 9.64% | 8.71% | 15.57% | -3.65% |
Salaries & Employee Benefits | 882.93 | 844.91 | 807.82 | 749.66 | 692.73 | 619.17 |
Cost of Services Provided | - | - | - | 4.41 | 4.18 | 3.82 |
Other Operating Expenses | 201.55 | 202.75 | 189.6 | 168.87 | 165.05 | 142.47 |
Total Operating Expenses | 1,112 | 1,074 | 1,026 | 950.72 | 892.09 | 793.51 |
Operating Income | 177.86 | 174.08 | 135.43 | 108.69 | 82.43 | 49.7 |
Currency Exchange Gains | -3.11 | -8.25 | 0.8 | -5.26 | 6.31 | -0.95 |
Other Non-Operating Income (Expenses) | 15.09 | 16.09 | 19.55 | 15.83 | 2.52 | 2.56 |
EBT Excluding Unusual Items | 238.12 | 225.99 | 200.41 | 164.53 | 130.43 | 77.66 |
Gain (Loss) on Sale of Investments | 0.7 | 2.08 | 4.51 | 1.98 | 0.07 | 0.14 |
Pretax Income | 238.77 | 228.02 | 205 | 166.49 | 130.56 | 89.91 |
Income Tax Expense | 49.25 | 49.63 | 38.64 | 32.91 | 24.13 | 14.96 |
Earnings From Continuing Ops. | 189.52 | 178.39 | 166.35 | 133.58 | 106.43 | 74.95 |
Minority Interest in Earnings | -54.95 | -51.95 | -45.61 | -35.45 | -32.88 | -23.99 |
Net Income | 134.57 | 126.44 | 120.75 | 98.13 | 73.55 | 50.96 |
Net Income to Common | 134.57 | 126.44 | 120.75 | 98.13 | 73.55 | 50.96 |
Net Income Growth | 8.09% | 4.72% | 23.05% | 33.41% | 44.33% | 4.15% |
Shares Outstanding (Basic) | 62 | 62 | 63 | 63 | 64 | 65 |
Shares Outstanding (Diluted) | 62 | 63 | 63 | 64 | 65 | 66 |
Shares Change | -1.98% | -0.64% | -1.23% | -1.23% | -1.78% | -1.05% |
EPS (Basic) | 2.17 | 2.03 | 1.92 | 1.55 | 1.15 | 0.78 |
EPS (Diluted) | 2.17 | 2.01 | 1.91 | 1.53 | 1.14 | 0.77 |
EPS Growth | 10.12% | 5.24% | 24.84% | 34.21% | 48.05% | 5.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 133.74 | 112.32 | 125.52 | 126.36 | 134.69 | 46.64 |
Free Cash Flow Per Share | 2.16 | 1.79 | 1.99 | 1.98 | 2.08 | 0.71 |
Dividend Per Share | 0.540 | 0.540 | 0.470 | 0.400 | 0.350 | 0.300 |
Dividend Growth | 14.89% | 14.89% | 17.50% | 14.29% | 16.67% | 7.14% |
Operating Margin | 13.79% | 13.94% | 11.66% | 10.26% | 8.46% | 5.89% |
Profit Margin | 10.43% | 10.13% | 10.40% | 9.26% | 7.55% | 6.04% |
Free Cash Flow Margin | 10.37% | 9.00% | 10.81% | 11.93% | 13.82% | 5.53% |
Effective Tax Rate | 20.63% | 21.77% | 18.85% | 19.77% | 18.48% | 16.64% |
Revenue as Reported | 1,313 | 1,270 | 1,184 | 1,080 | 1,009 | 869.72 |