VIEL & Cie, société anonyme (EPA:VIL)
France · Delayed Price · Currency is EUR 19.14
+0.24 (1.27%)
Aug 3, 2026, 1:30 PM CET
EPA:VIL Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | - | - | 1,078 | 989.63 | 855.05 |
Other Revenues | 3.46 | 4.91 | 2.54 | 19.57 | 14.67 |
| 3.46 | 4.91 | 1,080 | 1,009 | 869.72 | |
Revenue Growth | -29.61% | -99.54% | 7.03% | 16.04% | -2.43% |
Cost of Revenue | 844.91 | 807.82 | 749.66 | 692.73 | 619.17 |
Gross Profit | -841.45 | -802.91 | 330.47 | 316.47 | 250.55 |
Selling, General & Admin | 206.25 | 194.44 | 175.83 | 188.75 | 148.85 |
Depreciation & Amortization Expenses | 26.74 | 28.65 | 27.78 | 30.13 | 28.06 |
Operating Income | -1,074 | -1,026 | 126.86 | 97.6 | 73.65 |
Interest Income | 21.19 | 29.32 | 21.05 | 16.37 | 6.94 |
Interest Expense | -29.72 | -22.26 | -26.69 | -22.57 | -17.03 |
Total Non-Operating Income (Expense) | -8.54 | 7.07 | -5.63 | -6.2 | -10.09 |
Pretax Income | 228.02 | 205 | 166.49 | 130.56 | 89.91 |
Provision for Income Taxes | 49.63 | 38.64 | 32.91 | 24.13 | 14.96 |
Net Income | 178.39 | 166.35 | 133.58 | 106.43 | 74.95 |
Minority Interest in Earnings | 51.95 | 45.61 | 35.45 | 32.88 | 23.99 |
Net Income to Common | 126.44 | 120.75 | 98.13 | 73.55 | 50.96 |
Net Income Growth | 4.72% | 23.05% | 33.41% | 44.34% | 4.15% |
Shares Outstanding (Basic) | 67 | 68 | 69 | 69 | 71 |
Shares Outstanding (Diluted) | 67 | 68 | 69 | 69 | 71 |
Shares Change | -1.66% | -1.75% | -0.63% | -2.03% | -1.03% |
EPS (Basic) | 2.03 | 1.92 | 1.55 | 1.15 | 0.78 |
EPS (Diluted) | 2.01 | 1.91 | 1.53 | 1.14 | 0.77 |
EPS Growth | 5.24% | 24.84% | 34.21% | 48.05% | 5.48% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 112.32 | 125.64 | 126.36 | 134.69 | 46.64 |
Free Cash Flow Growth | -10.60% | -0.57% | -6.19% | 188.79% | -39.70% |
Free Cash Flow Per Share | 1.68 | 1.85 | 1.83 | 1.94 | 0.66 |
Dividends Per Share | 0.540 | 0.470 | 0.400 | 0.350 | 0.300 |
Dividend Growth | 14.89% | 17.50% | 14.29% | 16.67% | 7.14% |
Gross Margin | -24326.50% | -16339.20% | 30.60% | 31.36% | 28.81% |
Operating Margin | -31062.30% | -20879.10% | 11.74% | 9.67% | 8.47% |
Profit Margin | 5157.36% | 3385.25% | 12.37% | 10.55% | 8.62% |
FCF Margin | 3247.09% | 2556.72% | 11.70% | 13.35% | 5.36% |
EBITDA | -1,048 | -997.35 | 154.64 | 127.72 | 101.7 |
EBITDA Margin | -30289.20% | -20296.10% | 14.32% | 12.66% | 11.69% |
EBIT | -1,074 | -1,026 | 126.86 | 97.6 | 73.65 |
EBIT Margin | -31062.30% | -20879.10% | 11.74% | 9.67% | 8.47% |
Effective Tax Rate | 21.77% | 18.85% | 19.77% | 18.48% | 16.64% |