EPA:VIL Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,148	1,061	724	540	377	380
Market Cap Growth	17.64%	46.44%	33.99%	43.27%	-0.81%	-2.85%
Last Close Price	18.34	17.00	11.16	7.93	5.26	4.93
PE Ratio	9.12	8.39	6.00	5.51	5.13	7.46
PS Ratio	0.92	0.85	0.62	0.51	0.39	0.45
PB Ratio	1.51	1.40	1.00	0.87	0.65	0.71
P/FCF Ratio	10.22	9.44	5.77	4.28	2.80	8.15
P/OCF Ratio	8.95	8.27	5.47	4.13	2.71	7.62
Debt / Equity Ratio	0.66	0.66	0.70	0.72	0.81	1.08
Debt / FCF Ratio	4.49	4.49	4.04	3.53	3.52	12.46
Net Debt / Equity Ratio	-0.12	-0.12	-0.06	-0.08	0.01	0.23
Net Debt / FCF Ratio	-0.80	-0.80	-0.37	-0.42	0.03	2.62
Asset Turnover	0.43	0.43	0.43	0.40	0.33	0.30
Quick Ratio	1.36	1.36	1.25	1.31	1.29	1.19
Current Ratio	1.37	1.37	1.26	1.32	1.32	1.23
Return on Equity (ROE)	24.01%	24.01%	24.73%	22.18%	18.94%	14.54%
Return on Assets (ROA)	6.20%	6.20%	6.15%	5.05%	3.65%	2.69%
Return on Invested Capital (ROIC)	10.78%	10.90%	9.56%	8.21%	6.17%	4.09%
Earnings Yield	11.01%	11.92%	16.67%	18.15%	19.50%	13.40%
FCF Yield	9.78%	10.59%	17.33%	23.38%	35.70%	12.26%
Dividend Yield	2.96%	3.18%	4.21%	5.04%	6.65%	6.09%
Payout Ratio	23.19%	23.19%	20.87%	22.68%	26.27%	35.90%
Buyback Yield / Dilution	0.64%	0.64%	1.23%	1.23%	1.78%	1.05%
Total Shareholder Return	3.60%	3.82%	5.44%	6.27%	8.43%	7.14%