Waga Energy SA (EPA:WAGA)
France · Delayed Price · Currency is EUR 23.30
0.00 (0.00%)
Aug 3, 2026, 12:18 PM CET
Waga Energy Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 59.64 | 55.66 | 33.26 | 19.16 | 12.26 | |
Revenue Growth | 7.14% | 67.34% | 73.61% | 56.26% | 29.61% |
Cost of Revenue | 27.28 | 30.77 | 18.35 | 7.95 | 5.39 |
Gross Profit | 32.36 | 24.89 | 14.91 | 11.21 | 6.87 |
Selling, General & Admin | 34.23 | 30.25 | 24.31 | 17 | 8.39 |
Depreciation & Amortization Expenses | 10.19 | 8.56 | 6.52 | 2.73 | 1.82 |
Other Operating Expenses | 6.85 | -0.81 | -1.79 | -0.37 | 0.91 |
Total Operating Expenses | 51.27 | 38 | 29.05 | 19.35 | 11.12 |
Operating Income | -18.92 | -13.11 | -14.14 | -8.14 | -4.25 |
Total Non-Operating Income (Expense) | -9.88 | -2.87 | -1.04 | -1.22 | -3.24 |
Pretax Income | -28.8 | -15.97 | -15.18 | -9.35 | -7.49 |
Provision for Income Taxes | 0.74 | 1.25 | 0.27 | 0.33 | 0.24 |
Net Income | -29.53 | -17.23 | -15.44 | -9.68 | -7.72 |
Minority Interest in Earnings | 0.79 | 0.36 | 0.55 | 0.4 | 0.34 |
Net Income to Common | -30.32 | -17.58 | -15.99 | -10.08 | -8.06 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 23 | 24 | 20 | 20 | 15 |
Shares Outstanding (Diluted) | 23 | 24 | 20 | 20 | 15 |
Shares Change | -4.91% | 15.69% | 1.72% | 30.45% | - |
EPS (Basic) | -1.35 | -0.74 | -0.78 | -0.50 | -0.41 |
EPS (Diluted) | -1.35 | -0.74 | -0.78 | -0.50 | -0.41 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -114.65 | -71.21 | -62.08 | -48.33 | -14.02 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -5.09 | -3.01 | -3.03 | -2.40 | -0.91 |
Gross Margin | 54.25% | 44.72% | 44.83% | 58.52% | 56.04% |
Operating Margin | -31.72% | -23.54% | -42.50% | -42.47% | -34.64% |
Profit Margin | -49.52% | -30.95% | -46.43% | -50.52% | -63.00% |
FCF Margin | -192.24% | -127.93% | -186.64% | -252.25% | -114.31% |
EBITDA | -8.02 | -5.07 | -7.47 | -5.31 | -2.3 |
EBITDA Margin | -13.44% | -9.10% | -22.45% | -27.69% | -18.73% |
EBIT | -18.92 | -13.11 | -14.14 | -8.14 | -4.25 |
EBIT Margin | -31.72% | -23.54% | -42.50% | -42.47% | -34.64% |
Effective Tax Rate | -2.56% | -7.84% | -1.75% | -3.47% | -3.18% |